... 2 27, 877 2 19, 112 210,685 202,582 194 , 79 0 1 87, 298 180, 094 173 ,168 166,5 07 160,103 1 ,92 2,21623 236 ,99 2 2 27, 877 2 19, 112 210,685 202,582 194 , 79 0 1 87, 298 180, 094 173 ,168 166,5 07 1 ,99 9,10524 246, 472 ... 55, 377 ,92 0 55, 377 ,92 013 12,800,000 20%10,240,000 57, 593 ,0 37 57, 593 ,0 37 1425,600,000 20% 59, 896 ,75 8 59, 896 ,75 81551,200,000 62, 292 ,6 29 62, 292 ,6 29 1664 ,78 4,334 64 ,78 4,334 17 67, 375 ,70 7 67, 375 ,70 718 70 , 070 ,73 5 ... 236 ,99 2 2 27, 877 2 19, 112 210,685 202,582 194 , 79 0 1 87, 298 180, 094 173 ,168 2, 0 79 ,0 69 25 256,330 246, 472 236 ,99 2 2 27, 877 2 19, 112 210,685 202,582 194 , 79 0 1 87, 298 180, 094 2,162,232Assumptions for Investor...