Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 4 năm 2013 - Công ty cổ phần Xây dựng và Nhân lực Việt Nam tài liệu, giáo án, bài giảng ,...
Signature Not Verified Được ký ĐÀO TIẾN DƯƠNG Ngày ký: 21.02.2014 10:45 IY (P XAY DUNG VA NHAN s6 ia phd Dins rhiy T,r," e CONG tUC nnu',u,,uffi O C/VtVrgfngnn, eAo cAo TAI CHINH HoP NHAT QUf tv NAn 2or3 Hd NQi, ngdy 13 thdng 02 ndm 2014 c0N6 ry: (p xAy DIJNG vA NHAN tuc vtET NA^d oio chi: sd t4 - ph6 odng rhnyrfin - cd Nhu6 rel: 04 626 90742/43 Fox: 04 626 90741 DN - BANG CAN oOI KE ToAN loi ngdy 31 tdng 12 ndm 2013 a IATsAN NcAN HAN ( r00 = r10 ''' ':-'-kho;n tudng vi ciic l Tidn ll Cij( khoiAn d6u l.0:u tLr ngin lzi;o r40 L50, duonq tidn tutaichinh ng;n han hif q!it! _1 1! lir,lt 9t: {9t ll1u9ai lll (;c khoiin ph6itho nqSn han I II, !') Phd rl Lr h,r(h han! Z lli trudc dro nqliitt b;n tijr khoin ph:ithLr kh;c Du phbn!.j khojn phi rhLr khd doi(.) lV Hinq tdn kho L Hirg t6n kho v.Idisen nq;n han khij Clri phi tr: truoc ng:r h.n ThLe 6TGT duoc li;Lr tru 3.Iiisin nq;n har khij e raii;r.r onr uar,r poo = zto i zio L Ph;ithL daihin cird (hiich h:rg I I:i sin cat drnh hLJu hlnlr N!uyen , !ii cl lit f!9 t91 I!r- litl Ii;isin ca drnh v0 hinh - NqLlLr, g G I ii Chi ir i i () phiNay dufq d bdn ddn! hao mnn ily kd lv (itc khoiin diu tu ldirhinh d;ihan l Oa! tUvio con! ty.on v r;itian dd:han khii( I r; sin lir rrf lhar , )io + (iio t,AI cHiNH Hop NH,{r qui lv, nim liichinh z01r 8Ao rtJriem,HdNAi 2s0 + 260) 157,3ss,A55,56) Il-1r91,1r.9!l:-9I1 ll ll1.:1l1?1l J.1,354,i97,711 3t,)1),2)5,828 .1.1r-a!1:.1?11-91 11 a,45,1J4,617 I4,152,1179,2r 8,07r,552,t87 1,085,821,546 ,4,111/986,890 I 18421 ,40 t,8t),J65,194 68,973,2O5,552 68,9-13,205,552 5t 01.0,00'J,000 877 646,Atn ,6Er ta t05 rt\,19 6tr 2.2 7,441,711,350 thdnq 02 ndn 2014 r(d toin trurdng q* 6i cote $)i c0"pn,4iv ifi vD(1ovr lJI I !F;=i1! I CONG TY: CP XAY DUNG vA NHAN TU( VIET NAM Dio chl: Sd 14 - phd Odng rrdm " cd Nhud Iel: 04 626 90742/43 rhiy 8Ao CAo IAI cHiNH HoP NHA1 quy lV, n6m tii(hinh 2013 - rir Lien - Hd N.i Fox: 04 626 90741 DN - BAo cAo KtT quA K|NH DoANH - QUY tv - 2013 Don vi tinh: O6n s6'lny kd td d6u n5m ddo (u6iqui ndy (NAm nay) sdl0y kd tUddu n5m ddn udi quli ndy (Nbm tr{r6.) 2t ,181 ,553 41 )69,505,744,635 184,844,483,779 rhuydt quY ney nAm tr06c 95,418,817,,151 M6 chi tiCu chitieu Do.nh thLr b;n hang vi cLrrq ciip dlch v! Cac khoin gi:m minh QUY z triJ doanh thL.r hing va (ung (dp dich vu (10 Doanh thu thu6n vd biin G i vajn hang bijn Ldi nhuan 9dp v€ biin Doafh thLr hont dOnq hing vA (un9 c;p di(h vu(20=10-11) th t;ichinh li Ir 1s- T6'ng 19 ,l 53 t553 t7 41 269 ,444 t286,09O 1a4ta40t4a3t779 ,5)1 ,l 65 215,663,660,79A 138,11),89),815 s3,820,625,300 46,127'59O,9O4 a to3 to31 ,97 112,775,544 10,734,636 146,448,711 )43,292,332 v l0 1,128,619,315 1,071,150,199 5,791,5t9,181 11,029,661,66) 3,)59 ,223 ,65) 41,950,581 I r,685,149,650 486,378,494 3;82s,ls6,re4 14,t94,957,387 u,454 ,5)1 ,017 ,123 t3O9,43a '16t999,457,593 20t1641316,O02 )88,416,9)A 1,526,015,636 1,52r,346,017 4,841,073,638 4t4,118,386 1,091,897,854 1,898,979,216 4,188,158,225 8,402,515,326 tron_o ran_0 (24+25] 30 ll lt phikhic Ph:n a 76,251,1r9,318 27 ,7 a7 v.29 doanh n!lhiCp 13 Ldi nhuAn kh6((40-t1 -32) l,: )62,906 19t146,243F88 24 Thu I hAp khiic 12 v.28 95 ,397 tl '10 Loi nhu6n thudn tir hoat dOng kinh doanh{30=2O+(21-22\ - 1l v.25 )1,454,545 21 bir hifg phi qLlaf '10 20 thl phitaichinh alil phi )1,45A,545 tl = 01 - 02) ndy n6m ty en Chiphith!; l7 thiphithLre TN0N hoar INDN h Pf hairh a v.ll 40 ket, 434,1t4t742 an doanh ldinhu;n kdtoiin t.udc thud(s0=30+40) 16 5ta74tlO01779 454,915,413 50 5,757 t769,313 1ts57,444t220 16,621,824,379 20,419,231,415 ,412 ,E65 ,591 -i5J.919.089 1,6]4,ll5,991 1.850.311.846 Qui ndy nbm tru6c 18 Ldi nhu6n sau thoe-thu nhap doanh nghiCp(60=SO-St-52) 4,27a,903,7 22 1,193,529,131 s6liiy kc rt d6u ndm ddn cu6iquy ndy (N;m nay) 11 sd hy kd tir diu n6m ddn (udiqutt (Nbm tru6c) 16,968,853/569 ,991 Aaa,3]8 18.1 Loi nhu3n salr thLrd cia cd dong thidu s6 18.2 19 Ldifhlaf sdu thLre cua cd donq c6ng ty firc L:ico b;n tren c6 phieu(') 3,470 Kd toiin trudng (Ki, ho IPn) oinh IhiThiy LAp, Ngdy 13 th6nq 02 ndm 2014 iiim doc ddu) (oNc ry: cp xAy oUNG vA NHAN LU( vlFT NAM oio thl: sd 14 - phd odng thty fel:04 626 90742/43 BIo rrdn cdNhud tuLiem HdNai c,4o rit cHiNH Hop NHAT tiiclinh ?0tj Qui lv, n;m Fox: 04 626 90711 DN - 8Ao CAo IUU CHUYEN TIEN r M' chi ti6,' hi Tt- rhuydt - qU.i tv tny kC ru dau n6m ddn cu6i Lny kC lrl dau nam d6n cu6i qui nay(Nim lieu ' .Drr lt r' I r'lrr loI r rnt.t q, ,a I Ti€n r tr; cho ngLJo iro dong PPTT qui n;y(N;m I l lN,l 2,1) l l, 016 2EE Q) 929,117 '114.t42,5a9,8t5 105,158,178,9]8 ) 91,)r)6 JE9,a97 chitr.l;ivay s Iiin h f0p thLf tiru nhip do.Ih n!h a! 6.I dr thu kh;c tLJ ho.t don! kinh do.nh Iiar (hikhir rho ho.t donq (inh dodrtr trru chuydn tidn lhudn lnhoat donq kinh doanh Tiin l-Tian rh dd mLra s:m, xiiy dunq TstD v:i ri tj l:1, I61,81t,400 7t),412,Et9,7't) (,5.2461a7 a19 20 s;n d:i h.n tt t r.nlr li, ahuol! bin rsrO va cjr tjr s.r ( i h.n l.Ti€r.rido vdy, rnli cic ronq ru r0 ca ddn v khjc 1.I dn thu rdi tho vdy, bin l.i rij .anq u fo irir ...CPA HANOI AicA 9 BAO CAO TAI CHINH HOP NHAT DA DlTOfC KIEM TOAN CUA CONG TY CO PHAN XAY DITNG 47 Cho nam tai chinh ket thuc ngay 31/12/2012 Kem theo BAO CAO KIEM TOAN DQC LAP CONG TY KIEM TOAN VA KE TOAN HA NOI THANH VIEN HflNC KIEM TOAN ALLIANCE OF INTER-CONTINENTAL ACCOUNTANTS Tru sa chinh: So 3, ngo 1295, ducmg Giai Phong, P. Hoang Liet, Q. Hoang Mai, TP. Ha N6i DT; (84) 4 3974 5080/81/82 * Fax: (84) 4 3974 5083 Email: cpahanoi@fpt.vn * Website: www.cpahanoi.com CONG TY CO PHAN XAY DU>^G 47 Tru SO': So 8 Ducmg Bien Cuong, thanh pho Quy Nhon, tinh Binh Dinh Dien thoai: : 056 3522 166 - Fax: 056 3522 316 BAO CAO TAI CHINH HOP NHAT DA DlTOC KIEM TOAN CUA CONG TY CO PHAN XAY DITNG 47 Cho nam tai chinh ket thuc ngay 31/12/2012 Kem theo BAO CAO KIEM TOAN DOC LAP Duac kiem todn bdi\ CONG TY TNHH KIEM TOAN VA KE TOAN HA NOI So 03, ngo 1295, duong Giai Phong, quan Hoang Mai, thanh pho Ha Noi Tel: (84 4) 9745081/82 Fax: (84 4) 9745083 Ha noi, thang 03 nam 2013 MUC LUC Noi dung Bao cao cua Hoi dong quan tri va Ban Tong Giam doc Bao cao kiem toan Bao cao tai chinh hop nhat da diro'c Idem toan Bang can doi ke todn hap nhdt tai ngay 31/12/2012 Bdo cdo kit qua hoat dong kinh doanh hgp nhdt nam 2012 Bdo cdo Imi chuyin tiin te hap nhdt nam 2012 Ban thuyet minh bdo cdo tdi chinh hap nhdt nam 2012 CONG TY C6 PHAN XAY DlTNG 47 Dia chi: So 8 Bien Cuong - Quy Nhon - Binh Dinh Dien thoai: 056 3522 166 Fax: 056 3522 316 Bao cao tai chinh Cho nam tai chinh ket thuc ngay 31/12/2012 BAO CAO CUA BAN TONG GIAM DOC Ban Tong Giam doc Cong ty co phan Xay dung 47 trinh bay bao cao cua minh va bao cao tai chinh hgp nhat cua Cong ty cho nam tai chinh ket thuc ngay 31 thang 12 nam 2012. Khai quat ve Cong ty ^ Cong ty c6 phhn Xay dung 47 (sau day ggi tk la "Cong ty") tien than la Cong ty Xay dung 47 dugc chuyen doi tu doanh nghiep Nha nuoc theo Quyet dinh s6 4411/2001/QD/BNN-TCCB ngay 08/12/2001 cua Bg truong Bg Nong nghiep va Phat trien nong thon. Cong ty hoat dong theo Giay chung nhan dang ky kinh doanh so 3503000064 do So Ke hoach Dau tu tinh Binh Dinh cap ngay 27 thang 6 nam 2005, thay doi Ian thu 12 ngay 01 thang 08 nam 2012, ma so Dang ky doanh nghiep cua Cong ty thay d6i s6 4100258747. Theo do; Tru so chinh cua Cong ty: So 8, duong Bien Cuong, thanh pho Quy Nhon, tinh Binh Dinh. V6n dieu le cua Cong ty : 80.000.000.000 dong. Bing chu : Tarn muoi ty dong chan. Hoat dong chinh cua Cong ty: Xay dung cac cong trinh ky thuat dan dung, bao gom cac cong trinh thuy lgi, thuy dien; Xay dung nha cac loai (Xay dung cong trinh cong nghiep, dan dung); Hoat dong xay dung chuyen dung kliac (Thi cong khoan phut vua, xu ly nen va than cong trhih); Khni lliHc da, cat, sol, &d\. sel; Kiem tra va phan tich ky thuat (Dich vu thi nghiem kiem tra do ben co hoc, be tong ket cau); Dich vu dieu hanh tua du lich (Kinh doanh \u hanh ngi dia va quoc te, cac tua dich vu du lich khac); Dich vu ho trg lien quan den quang ba va t6 chuc tua du lich (To chuc hoi nghi, hoi thao); Djch vu tarn hoi massage va cac dich vu tang cuong sue khoe (tru hoat dong the thao); Hoi dong quan tri va Ban Tong Giam doc tai ngay lap bao cao tai chinh hop nhat: Cac thanh vien cua Hoi dong quan tri bao gom: ^s, Ho va ten Chirc danh Ngay bo nhiem 6ng Nguyen Luong Am 6ng Nguyen Van Ton 6ng Le Van Dong 6ng Dinh Tan Duong Ong Pham VanNho Cac thanh vien cua Ban Tong Giam doc bao gom: Ho va ten Chirc danh Ngay bo nhiem Ong Nguyin Luong Am Tong coNG TY cd puAN xAv Dtl'NG 47 TrU s&: Sd 8 ttudrng Bi0n Cuong, thirnh phii Quy Nhdn, tinh Binh Dinh DiQn thoai: 056 3522166 - Fax: 056 3522 316 nAo CAo rAI CH1NH HOP xHAr DA DUQC rlfu roAN cira cONG TY cd PuAN xAY DUNG 47 - Cho nrm tii chfnh kdt thric nghy 3LlI2l20I3 Kdm theo BAo CAO rlf,vt TOAN DoC LaP I Dmc kidm todn bdi: cONc ry rNHH KIfM ToAN vA Kfi ToAN HA NOr sd 03, ng61295, dudrng Giai Ph6ng, quan Hohng Mai, Hi NOi Tel: (S4 4) 39745082 Fax: (84 4) 39745083 Hd NOi, thdng 3 ndm 2014 MUCLUC aa STT NQI DUNG Trang I 2 3 86o c6o cria Ban Gi6m it6c 86o c6o ki6m tofn B6o c6o tii chfnh hqp nhAt dfl dugc ki6m tofn -" Bdng cdn diit ke todn hqp nhiit tqi ngdy 3I/12/2013 Bdo cdo tait qud hoqt dQng kinh doanh hqp nhdt ndm 20 ; Bdo cdo lru chuyAn fiAn ft hqp nhiit ndm 2013 Bdn thuyAt minh bdo cdo tdi ch{nh hqp nhdt ndm 2013 Phu lqc sii 0I:Tinh hinh tdng gia* TCSD hitu hinh Phu Iarc sii 02:Tinh hinh tdng gidm viin chrt so htbu Phry luc 03 - Bdng xdc dinh lqi ich cd dAng thidu sd Phu luc 04 - Vay ngdn han Phry luc 05 - Vay ddi han 2-4 5-6 7 -8 9 t0 tt -34 35 36 37 38-39 40 t_. 4. \Ar 'ti . .it ,.f? I rl t I "i\'o CONG TY cd PnAN xAv olltlC tz . 86o crio cta Ban Tdng Gi6m ildc Dia chi: 56 8, Bien Cuong, Thdnh phd Quy Nhor, tinh Binh Dinh dinh kbm BCTC cho nam te,i chinh Di-en tlro4i: 056 3522166 Frx:056 3522316 k€tthtc ngdy 3unnol3 BAo cAo crlA BAN rdNc crAM Ddc Ban Tdng Gir{m <ldc Cong ty Cd phdn Xay dgng 47 , ggi tatld "C6ng ty" d€ trinh Mo c6o ndy ctng vdi Brio c6o tii chinh hqp nhat dd dugc kidm todn cho ndm ti,i chinh kdt thfc ngary 3t/1212013. I HQi ildng quin tri v)r Ban Tdng Girim ildc t4i thdi iliim lAp B16o c6o tii chinh gdm c6: HQi il6ng qudn tri . Ong Nguy6n Lucrng Am chri tiph . Ong Nguy6n Van T6n Ph6 Chri tich . Ong Le Van Ddng Uj vien . 6ng Dinh Tan Ducrng Uj vien o Ong Ph?m Vdn Nho Uj vien Ban Tdng Gid.m ildc: . Ong Nguy6n Lucrng Am Tdng Gi6m ddc . Ong Vii Xuln Chinh Ph6 Tdng Gir{m <tdc r 6ng L€ Ven Ddng Ph6 Tdng Gi6m ddc . 6ng Dinh Tdn Duong Ph6Tdng Girim ddc . Ong Nguy6n Dfc Th6i Ph6 Tdng Girim ddc . Ong Nguy6n Vtu T6n Ph6 Tdng Gidm <ldc E . 6ng Duong Minh Quang Ph6 Tdng Gi6m ddc I . Ong Ph?m Vin Nho Kd tor{n trudng 'l Kiim torin vi6n rIQc l{p ,. ' :., 1 I Mo c6o tdi chinh hqp nhdt cho ndm tii chinh kdt thric neiry 3U12/2013 cfra C6ng ty Cd phdn j Xay dqng 47 duo. c kidm torin b6i Cdng ty TNHH Kidm to6n vi Kd torin Hi NQi (CPA HANOD. '; Khrii qu6t v€ cOng ty Cong ty Cd phdn Xay dung 47, ggitit li "COng ty", tiCn thdn li Cong g Xay dgrg 41 dugc chuydn ddi tt Doanh nghie.p Nhd nudc theo Quydt dinh sd. 44112001/QD/BNN-TCCB ngiy 08/l2p00l cria Bd truong B6 N6ng nghiep vd viQc chuydn C6ng ty Xay dgrg 47 thd,nh COng ty Cd phdn Xay dWry 47. Cong ty duo.c thdnh lflp *reo Gidy chrltrg nhfn deng kf kinh doanh s6 3503000064 do S& Kd ho4ch vi Ddu fi tinh Binh Dinh cdp ngdy 27 thdng 06 nam 2005. Trong qu.i uinh hoat d6ng, COng ty cn l2ldn thay ddi dang lci kinh doanh, ttray <tdi ldn thl 12 vio ngiy OU8l20l2va s6 mdi ld 4100258747 do S8 Kd hoach vi Ddu tu tinh Binh Dinh cap. Theo d6: Vdn didu lQ dang kf cria COng ty li: 80.000.000.000 d (Tdrn muoi tj itdng chdn), cONc ry cd pHAx xAy DtNc 47 Dia chi: sd 8, BiOn Cucrng, Thinh phd euy Nhon, tinh euy Nhon DiOn thoai: 056 3522166 Fax: 056 522316 86o c6o cfia Ban Tdng Gi6m ddc d(nh kbm BCTC cho nam thi chfnh kdt thric ngey 3Ul2l20I3 Linh wc kinh doanh: Xdy dUng c6c c6ng trinh thuf loi, thuy diOn, giao rhong, cong nghiep, d0n dung; Khai thilc, vAn chuydn vAt liOu xAy dgng; Dich vu rhf nghiOm kidm rra d6 bdn cohoc b0 t6ng kdt cau; Dai tu xe, m6y thi cOng; Sin xudt, phqc hdi CPA HANOI AicA 9 BAO CAO TAI CHINH HOP NHAT DA DlTOfC KIEM TOAN CUA CONG TY CO PHAN XAY DITNG 47 Cho nam tai chinh ket thuc ngay 31/12/2012 Kem theo BAO CAO KIEM TOAN DQC LAP CONG TY KIEM TOAN VA KE TOAN HA NOI THANH VIEN HflNC KIEM TOAN ALLIANCE OF INTER-CONTINENTAL ACCOUNTANTS Tru sa chinh: So 3, ngo 1295, ducmg Giai Phong, P. Hoang Liet, Q. Hoang Mai, TP. Ha N6i DT; (84) 4 3974 5080/81/82 * Fax: (84) 4 3974 5083 Email: cpahanoi@fpt.vn * Website: www.cpahanoi.com CONG TY CO PHAN XAY DU>^G 47 Tru SO': So 8 Ducmg Bien Cuong, thanh pho Quy Nhon, tinh Binh Dinh Dien thoai: : 056 3522 166 - Fax: 056 3522 316 BAO CAO TAI CHINH HOP NHAT DA DlTOC KIEM TOAN CUA CONG TY CO PHAN XAY DITNG 47 Cho nam tai chinh ket thuc ngay 31/12/2012 Kem theo BAO CAO KIEM TOAN DOC LAP Duac kiem todn bdi\ CONG TY TNHH KIEM TOAN VA KE TOAN HA NOI So 03, ngo 1295, duong Giai Phong, quan Hoang Mai, thanh pho Ha Noi Tel: (84 4) 9745081/82 Fax: (84 4) 9745083 Ha noi, thang 03 nam 2013 MUC LUC Noi dung Bao cao cua Hoi dong quan tri va Ban Tong Giam doc Bao cao kiem toan Bao cao tai chinh hop nhat da diro'c Idem toan Bang can doi ke todn hap nhdt tai ngay 31/12/2012 Bdo cdo kit qua hoat dong kinh doanh hgp nhdt nam 2012 Bdo cdo Imi chuyin tiin te hap nhdt nam 2012 Ban thuyet minh bdo cdo tdi chinh hap nhdt nam 2012 CONG TY C6 PHAN XAY DlTNG 47 Dia chi: So 8 Bien Cuong - Quy Nhon - Binh Dinh Dien thoai: 056 3522 166 Fax: 056 3522 316 Bao cao tai chinh Cho nam tai chinh ket thuc ngay 31/12/2012 BAO CAO CUA BAN TONG GIAM DOC Ban Tong Giam doc Cong ty co phan Xay dung 47 trinh bay bao cao cua minh va bao cao tai chinh hgp nhat cua Cong ty cho nam tai chinh ket thuc ngay 31 thang 12 nam 2012. Khai quat ve Cong ty ^ Cong ty c6 phhn Xay dung 47 (sau day ggi tk la "Cong ty") tien than la Cong ty Xay dung 47 dugc chuyen doi tu doanh nghiep Nha nuoc theo Quyet dinh s6 4411/2001/QD/BNN-TCCB ngay 08/12/2001 cua Bg truong Bg Nong nghiep va Phat trien nong thon. Cong ty hoat dong theo Giay chung nhan dang ky kinh doanh so 3503000064 do So Ke hoach Dau tu tinh Binh Dinh cap ngay 27 thang 6 nam 2005, thay doi Ian thu 12 ngay 01 thang 08 nam 2012, ma so Dang ky doanh nghiep cua Cong ty thay d6i s6 4100258747. Theo do; Tru so chinh cua Cong ty: So 8, duong Bien Cuong, thanh pho Quy Nhon, tinh Binh Dinh. V6n dieu le cua Cong ty : 80.000.000.000 dong. Bing chu : Tarn muoi ty dong chan. Hoat dong chinh cua Cong ty: Xay dung cac cong trinh ky thuat dan dung, bao gom cac cong trinh thuy lgi, thuy dien; Xay dung nha cac loai (Xay dung cong trinh cong nghiep, dan dung); Hoat dong xay dung chuyen dung kliac (Thi cong khoan phut vua, xu ly nen va than cong trhih); Khni lliHc da, cat, sol,