Đang tải... (xem toàn văn)
Báo cáo tài chính quý 3 năm 2015 - CTCP Chế tạo máy Vinacomin tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án, b...
S),\SSf{B rvcAr: HAxc rHU'oNG u4r co pnAN sal coN - HA Nor 7l Trin Hung Dao - QLran Hoan Kiern - Ha N6i 86o c6o tii chinh hqp nh61 Quf III nIm 2011 N{Au sii: Q-01a Tel: 04.39423388 Fax 04.39410942 Chi ti€u TD - BANG cAx ool KE ToAN M5 chi ti6u ThuyOt minh Sii cu6t t5, Don vi tinh; Vl\rI) 56 oiu nam TAI SAN Tidn m5t, vbng bac, tI6 quf Tidn grii t4i NI{NN Ti6n, vhng gii tai c6c TCTD kh6c vA cho vay c6c TCTD kh6c Tien. vang gui tlr cac TCTD khric Cho vay cric TCTD khric Dr,t phdng rui ro cho vay ciic TCTD kh6c Chfng kho6n kinh doanh Chnng klroan kirrh doanh Du phdng gidrn giri chung khodn kinh doanh C5c c0ng cg thi chinh ph6i sinh vi c6c thi srin thi chinh khdc Cho vay.kh6ch hing Cho vay khiich hing DU phdng rui ro cho r.,ay khdch hing Chring kho6n tlAu tu' Chung khoin daLr ru sin sang dd ban Chung khoiin dALr tu giir d6n ngiry d6o han Dr,r phbng giam gi:r chunc khoin dau ru III G6p v6n, tlAu tu dhi han , ^l r taLl nJ vao coltg t) con 2 Vdn g6p liOn doanh 3 EAu tu vbo c6ng ty li€n kOr ,1 DAu tu dhi han khiic 5 Du phbng giam gia dau tu dai han IX Tii sen c6 dinh I I ai san co dinh huu hlnh a Ngu1,€n gid TSCD hilu hinh b Hao mbn TSCD hfr,u hinh ; _. , 2 I al san co dinh rhuc tai chinh a NgutAn gid TSCD b HaomdnTSCD ; , 3 -l'ui san co dinh r o hlnh a NguyAn giti TSCD vb hinl't b Hao mdn TSCD v6 hinh X n6r Oqng san rlau tu' a Nguyen gir{ BDSDT b Hao mbn BDSDT XI Thi sdn C6 kh6c I C6c khoan phrii thu 2 Cdc khodn ldi, phi phdi thu 3 Tii san thu€ TNDN hoin iai 4 Tii srin C6 khdc - Trong do. Loi tlrt; thLrrng mai < il^ t-L^1 -1, ,r-\ J u e Nrv4u uu pilulig rul tu ullu cac lal sall r_o nol oang Knac TONG TAI SAN CO A. I II III I 2 3 Iv I 2 V VI I I 15 l6 t7 110 t20 130 131 IJL t39 140 t41 149 150 160 l6l r69 t70 171 172 179 2t(l 211 zt2 213 2t1 219 220 221 ^ 222 223 aa / 225 226 22'l 228 225 24(l 241 24) 250 251 252 253 251 255 259 300 18 312,041,555,960 599,69r,351,22r 19,470,095,722,999 19,470.095.722"888 39,734,939,419 40.418,41r,187 (683.472,068) 8,712,466,949 27,958,61.6,951,359 28.267 .266.631.476 (308,649,680, I I 8) 12,142,510,442,769 8,311,537.779,569 3.844,340.000,000 ( 13,367.336.800) 1,560,404,000,000 I .560,404,000.000 2,187,573,379,301 L38,052,217,112 208.556,361 .788 (70,504.114.616) 2,049,527,I62,L99 2,058.899,1r8,391 (9,3',77 ,956.2-02) 5,472,189,495,579 I ,906,591 .071,481 2.72I ,330,599.985 841,261.814,\t3 69.7sr.570.298,243 201,670,991"695 505,232,494,764 I1,636,740,990,717 il ,636.710.990.7 t7 98,828,39tt,041 99,5 1 1,870,1 09 (683,472,06E) 24,103.032,795,683 24.375.5 88,493,5 62 -272,555.697 ,8'79 8,767,942,245,709 7,481,361 ,1 19.909 1.300,000,000.000 (13.418,874,tt00) 333,389,000,000 333.389.000,000 1,526.153,919,690 L26.554,397,690 17 6.7 65.4'l6.626 (50,21 1.078,936) 1,399,599,422,00(l 1.406,365,498.441 (6;t66.016.44t) 3,859,970.637,496 2,030.461 .983.684 957.082.854.329 817,325.799.483 51,032.861.262,594 2 VT 19 20 2l 'r) 23 25 Chi tiOu l\{A chi Thu5'6t tiOu minh 56 cudi kj 56 tldu nim B NOpnAr rnA vAvoN cHUSoHUU I C6c khoin ng Chinh phri vh NHI{N II Ti6n gfri vh vay ciia c6c TCTD trh6c I Ti€n grii c0a cdc TCTD kh6c 2 Yay cdc TCTD khric III Tidn giii cria kh6ch hing IV C6c c6ng cu thi chinh ph6i sinh vh c6c khoin ng'tii chinh kh6c V Viin tiri tro. , uy th6c tliu tu', cho vay mi TCTD phfri chiu rti ro VI Ph6t hnnh gi6y td'c6 gi6 \-II C6c khoin No kh6c I Ciic khoan lai. phi phai tra 2 Thu6 TNDN hodn l4i phai tra 3 Cdc khoan phai tr a r BAO CAO TAI CHINH CONG TY CO PHAN CHUNG KHOAN AN BiNH MA, sii: 801-DN rdr ooAN cONc NcurPr THAN-KlroANc sAN vrPr NAM coNc rY cP cu6 r4o vtAY vrN.q'coMIN (Ban hdnh theo th6ng tu sd 20012014/TT-BTC Ngiry 2211212014 cira Bd truong BTC) eANc cAN Dor rE roAN sN Tqi ngdy 30 thdng ndm 2015 Don vrA s6 THM TAI SAN I sO cu6r ri' vitinh : ilOne VN S6 OAU NAM 404.095.243.744 276.712.365.497 6.612.668.600 4.029.923.t14 6.612.668.600 4.029.923.r14 130 201.008.097.768 165.871.277.368 131 209.489.041.770 171.349.698.386 2.096.859.425 s.027.370.648 724.400.583 r.t26.808.234 A - TAI sAN NcAN nAN 100 I - Tidn vi cfc khoin tuong duong ti0n 110 I Ti6n t11 Chc khodn tt2 tuons cluone ti6n II - Dnu tu tiri chinh nsin v.01 t20 han I t2l (*) \:02 122 Chims kho6n kinh doanh Dg phdng gihm gi|chimg kho6n kinh doanh Ddu tu 123 nfm siir d6n ngiY tlSo han III- Cfc khoin phii thu ngin h4n 2.Trhtrudc cho nzudi b6n ngdn han t32 Phei thu nQi b0 ng6n han 133 Phii thu theo tii5n ,5_.P_hei_!hu vC to dO u-aY KH hqp d6ng XDUng 135 ng6n h4n Tdi phii thu ng6n han kh6 ddi (*) sAn thiOu chd'xu v.03 t36 o.lt'4i 4u tg6!-!q! Lh4" Du phdne 134 (1r.372.037 010) 137 69.833.000 IV- Hins t6n kho 140 Hdns tdn kho 141 Du nhdns sihm si|hins t6n kho (* 190.836.s37.767 r03.895.046.445 r49 5.637.939.609 2.916.118.570 l5l 1.686.565.305 t.260.097.606 152 atclgryqkq65qu cfc khoin kh6c phii 103.89s.046.445 150 Y:rers-!rs?rr!e44e' r 9!!pt'i tt4l'u_6 $9! !i?q-? rhuc v.04 69.833.000 r90.836.s37.761 139 lV (r1.702.432.900 3.951.374.304 thu Nhd nu6'c 153 Giao dich mua b6n lai trSi phi6u Chinh Phri v.05 1.656.020.964 t54 ThuO vd 155 Tdi sin nedn han khac B: r4.Il4ry D4t H4ry L- 94- !bq?rrLl!l!!L4l' 4a! Phai thu ddi han cira kh6ch hdns 2.Trhtrudc cho ngudib6n ddi h4n - v.05 245.933.722.958 200 210 2t1 212 nrA so THM TAI SAN : V5n kinh doanh cv 2t3 Phai thu nQi b0 ddi han Phai thu vA cho vay dii 248.310.287.068 67.994.670.508 248.3r0.287.068 67.994.670.508 222 502.98s.679.r27 306.9s6.723.648 223 (2s4.67 s.392.0s9) (238.962.0s3.140) 221 Nguy€n gi6 Gi6 tri hao mdn luV k€ (*) 1'' Tdi s6n c6 dinh thu6 tdi chinh - Nguy6n gi6 - Gi5 2t9 220 cd clinh Tdi s6n cO dinh hfiu hinh - v.07 216 Ds phdng ph6i thu ddi han kh6 ddi (x) II - Tdi sin so oAu NAtll 215 han Phai thu ddi han kh6c ri' v.06 zt+ don vi truc thuQc s6 cuor A v.08 v.09 225 trihao mdn luY kC (*) 226 227 3- TAi s6n cd dinh vO hinh v.10 228 - Gi6 trihao mdn luY kC (*) III - Bdt tlQng sin ttAu tu t16.496.274 116.496.274 229 Neuy6n gi6 (r16.496.274) (1r6.496.274) 230 Npniv€fi si6 231 Gi6 tri hao mdn luV kd (x) v.12 232 IV - Tii Chi phi 6.087.173.r74 173.218.791.355 6.087.r73.174 240 sAn dane drli han 173.2r8.791.355 sin xu6t, kinh doanh dang ddi han 24r Chi phix6y dmg co bdn dang 242 lel -v: B4g!u!e! qhin! {3i I 250 D6rr trr vdo cdns tv 251 v.14 Ddu tu v?ro cdns W li€n doanh, lidn k€t 252 v.2l i 253 DAu tu s6n v6n vdo don vi kh6c tu tdi chinh ddi han (*) 254 !.D4!!u t?l! giqjcangaY-d4o-@l vl,te1q3! q?rlso l.!4! _ 255 260 3322.14r.854 4.720.261.095 Chi nhi 261 3.322.141.854 4.720.261.095 210 661.814.845.840 522.646.088.455 300 60!:1s1:12s14s! 310 fra,6!q1e2420 Du phdne