Đang tải... (xem toàn văn)
Báo cáo tài chính quý 1 năm 2011 - Công ty Cổ phần Địa ốc 11 tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án, bà...
BAO CAO TAI CHINH CONG TY CO PHAN CHUNG KHOAN AN BiNH QuS, narn 2015 CONG TY CO PHAN CHUG KHOAN AN BINH 101 Pha Lang Ha, Phtrang Lang Ha, Quan Deng Da, Thanh pito Ha Noi Bio cao tai chinh QuY nam 2015 BANG CAN DOI KE TOAN Tỗii ngy3l Mang 03 nom 2015 MA s6 TAI SAN 100 A TAI SAN NGAN HAN 110 111 112 120 121 129 I Tien va cac khan twang dtrung titn Tin Cdc khoan Wang &rung tin II Cac khoan du tw tai chinh ngAn h#n DL tu ngan han Dr phang giam gid du ttr ngan hp 130 131 132 133 135 138 139 140 III Cac khoan phii thu ngin hp Phai thu caa khach hang Tra talk cho ngtrai Mit Phai thu nai ba ngan hp Phai thu hot clang giao dich chUng khodn Cac khoan phai thu khac Du phong phai thu ngin hail Ichod dbi IV Hang ton kho 150 151 152 154 157 158 V Thi sin ngin hin khac Chi phi tra tar& ngin han ThuS gia tri gia tang dtrac khd'u trir Thus va cdc khoan phai thu Nha nu& Giao dich mua ban 1ai trai phieu Chinh phd Tai san ngan han kith 200 B TAI SAN DAI HAN 220 II Tai san c6 dinh 221 Tai san co' dinh hau hInh 222 - Nguyen gia 223 - GO In hao mon luy Id 227 Tai san c6 dinh vo hinh 228 - Nguyen gia 229 - Gia tri hao mon 1749 a 230 Chi phi xay dung cu ban dar dang 250 IV Cfic khoan du tw tai chinh dai I4n 258 DL tu dai hail khdc 259 Dtr phong giam gid du ttr tai chinh dai hart 260 V Tai san dhi lion khac 261 Chi phi tra trtrac ddi han 262 263 268 Tai san thud thu nhap hoan Ii Wan nap qu'y hO tra toan Tai san dai hp khdc 270 TONG CONG TAI SAN Thuytt minh 31/03/2015 VND 01/01/2015 VND 600,461,329,659 562,951,175,478 232,114,313,646 202,114,313,646 30,000,000,000 71,949,427,975 72,766,490,949 (817,062,974) 250,312,116,290 180,312,116,290 70,000,000,000 76,421,645,352 76,706,172,840 (284,527,488) 293,625,038,602 116,926,000 303,280,800 233,991,623,387 7,190,676,000 272,620,800 1,472,351,619 309,220,566,780 (17,488,086,597) 1,461,277,190 242,555,135,994 (17,488,086,597) 2,772,549,436 2,024,183,636 2,225,790,449 1,580,800,149 748,365,800 644,990,300 175,713,080,702 145,053,344,416 12,826,133,213 26,159,122,219 (13,332,989,006) 132,227,211,203 151,107,694,185 (18,880,482,982) 175,302,453,872 146,233,152,540 13,205,484,065 26,159,122,219 (12,953,638,154) 133,027,668,475 151,107,694,185 (18,080,025,710) 20,000,000,000 20,000,000,000 10,659,736,286 20,000,000,000 20,000,000,000 9,069,301,332 31,317,562 10 11 12 13 9,963,333,870 696,402,416 8,339,000,354 698,983,416 776,174,410,361 738,253,629,350 C C iikl A CONG TY CO PHAN CHUNG KHOAN AN BINH Bao cao tai chinh QuY I nam 2015 101 Ph6 Lang Ha, Phueng Lang Ha, Quail Diing Da, Thanh ph6 Ha NOi BANG CAN DOI Kt TOAN Tqi 31 thting 03 nam 2015 (tap theo) Ma so NG UON VON 300 A Ng PHAI TRA Thuyet minh 310 I Ng ngin kin 311 Vay va no ngan han 312 Phai tra ngtrtri ban 313 NgtrOi mua tra tier) truck 314 Thud va cac khoan phai Op Nha mac 315 Phai tra ngutri lao dOng 316 Chi phi phai tra 317 Phai tra MA b0 319 Cac khoan phai tra, phai nOp ngan han khac 320 Phai tra hot (Ring giao dich chimg khoan 321 10 Phai tra h0 c6 tire, gOc va iai trai phieu 400 B VON CHU SO HCTIJ 410 411 411a 417 418 419 420 I Van chu s6 ham Von du ttr cỹa chU str him C6 phieu ph6 thong c0 quyen biL quy6t Chenh lech t gia h6i doai Quy du ttr phat vitt) QuykhỏcthuOcvnchus1hchi 10 Loi nhuan sau thue chtra phan ph6i 440 TONG CONG NGUON VON Phan' Thi Van Ngtrtri lp Luang Th i i Trung K6 toan ong 31/03/2015 VND 01/01/2015 VND 377,678,550,447 342,193,576,492 377,678,550,447 ~6NG L7!I' TY c6 PUA.NcAP NUaC CUe} 97 PH~M Hirv CHi P.12 Q.5 DT: 38552354 - FAX: 39550424 BAa , ~ ~ INH ~ " l( z A 015 QU ~ ~ NAM2015 "J Ji -m~ CONC TY CO I'IIAN D a C ~ N TY ~6P H ~ N & 11 G Dia chi: 205 b c Long Qm, phubng 3, qu@ BAO CAO TAI CZ&H NAM 2010 11, Wnh ph6 H8 Chi M i , BAO CAO I&T QUA HOAT DONG KINH DOANH @WP a 66) h Quf n h 2011 ~ Lliy k&& ahu nHm a&ncuhi quf ~ tir NHm t m c NHm ~8 sb ~ h minh 01 cIIf T a u VI.1 15.594.438.091 781.729.599 Doanh thu b i n hang vh cung ckp djch vy '2 C& k h d n gSm trifdoanh thn Doanh thu thuhn v6 b4n hang vh cung chp dich vg 10 VI.1 15.594.438.091 781.729.599 Gi4 vhn hhng bin 11 VI.2 7.554.234.223 376.684.834 Lgi nh@n g@p b4n hing v i cung chp djch vy vk 20 8.040.203.868 405.044.765 Doanh thu h w t dong thi chlnh 21 1.012.314.735 313.829.071 Chi phi thi chhh Trong 66: chi phl 1%vay 22 23 2.585.156.847 - Chi phi b611 hhng 24 - VI.3 - Chi phi qu&nljr doanh nghiep 10 L i nhu)n thuhn q ~ hogt dong kioh doanh 11 Thu nh)p kh4c 12 Chi phl kh4c 13 Lqi nhugn kh4c 14 ~ B n iqi nhugn k&tohn h u b c thu& g 50 15 Chi phi thu&thu nhgp doanh nghifp hifn hhnh 51 16 Chi phi thu&thu nh$p doanh nghifp hoHn lqi 52 5.578.126.22' 341.652.554 - V.15 17 :Lqi nhugn sau thud thu nh)p doanh nghi$p NguyEn Thj P h w n g Tim , ' Hupnh Thi ~ d Nhi n Trhn Thanh Bach TBNGC ~ N G DTA 6~~h TY G C&NG TY CP D?A 6~ 11 ~ N BAO CAO LUU C H U Y ~ N T&N T$ ~ .Tien thu h? lfr,nhUdngbin TSCD vh TS d i i ban Ti&nchi cho vay, mua bic &ng cu nd cda ddn vi khAc ' Ti& dfiu N& vgn vLo ddn vi khac ~ i &thu h6i dfiu w g6p vgn vho ddn vi khic n B Ti& thu 1% cho va n,cbh ctvdon inhutn d c chi chu h ti& t h d trl W A &u ht * - 12 Ti&nchi t v6n g6p cho cic ch6 d B mua iai CP - .- [&n vh td- - - i ' , d~ch~g ca81 tidn (50 + - -1- 61) N@ai Lflp s n g ~ ~ L I I ~ K&Toin Trdang L P I ,i5&&%&3& Tqi ngBy 31 thkng ngm 2011 M $sbI~.minh i (100=110+120*130+140+150) I Ti& vd cdc khodn Ndng drldng ti& Ti& Cbc khoin Wcfng dudng tiBn Cdc khodn &u N P i chhh ngin h