Đang tải... (xem toàn văn)
Báo cáo tài chính quý 1 năm 2016 - Công ty Cổ phần Thép Việt Ý tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án,...
CTCP CMISTONE V I ~ NAM T !~~;S?/CBTT/CMI-~O 16 ''V/wC6ng b6 fh6ng tin v& giai trlnh chink 14ch Gt qaii kinh d m h so 6ciulg kjr n&m & C~NG HOA XA H ~ CI H N~G H ~ AV I ~ NAM T Doc IQp- TVdo- Hqnh phCc - - - - 000 -* - BCTC qtii I ncim 2016 " Kinh giri: - ~ BAN C H ~ KHOAN G NHA N U ~ C - sd GIAO DlCN C H ~ KHOAN G HA NO1 Tkn C8ng ty: Cang ty CP CMISTONE Vi$t Nam M€I c h h g khohn: CMT Dja chi: ~ h 8, nto8 ~nha Agribank, S&135 Lgc Long Quk, C ~ U HA Nai Dien thoqi; 04.37875441 Fax; 04.37875440 Ngrrtri thqc hien cdng bb thBng tin; guya an VHn H h g - PTGD tAi chinh Noi dung thbng tin cBng b6: 6.1 BBo cho thi chinh qui n h 2016 c h CBng ty c6 p h h CMISTONE Viet Nam duqc dH duqc kikm toan bao g8m :Bao ccb kiem to& BCCDKT, BCKQKD, ~ib, BCLCTT,TMBCTC 6.2 Giii trinh chknh l&h LNST trSn 10% so v6i cimg ky n5m tnrbc: Theo BCTC qui 1nHm 2016 lgi nhu$nsau thue ciia c8ng ty: g i h tren 10% so vCri qui n&n 20 15' Cdng ty xin gihi trinh nhu sau: Trong qui I nHm 2016,lpi nhub c b c6ng ty 11: (4.701 -775.144) dbng so vbi quy n h 2015 1P: 3.239.709.243 dhg Nhlr vay, dP g i h trZn 10% CBng ty xin giai trinh nhu sau: Trong quf I nHm 2016 c8ng ty dang t+p trutrung h o h thi@nnha may san xuh dh nhin nen chua c6 doanh thu Trong quy n6rn 201 c6ng ty c6 doanh thu t u hoqt dGng khai t h b qu@g sit Chinh vi qui n2m kh6ng c6 doanh thu bong v8n phHi chju chi phi 1Bi vay, chi phi k h h hao 18 nguyEn n h h db din d t qub kinh doanh 16 cDng kjl n8m trvCvc c6 lckt qui kinh doanh 1% Dja chi Website d&ng tai bho d o qui 2016 duqc kikm toin: htb://wyw.cmistone.vn CBng ty c h h g t6i xin cam kkt cac thdng tin c6ng b6 tren day 118 d h g su that ti h o h t o h inchiu tr8ch nhiern trubc phhp lust v& nOi dung thdng tin c6ng bhW T r h lrpng,/, - C~NG TY CP CMISTONE VIET NAM Ting 8, T h nh8 ACRIRANK 135 Lac Long Quhn, P NghTa 00, Q C&J glAy, TP Rh Nei Q u I~n3m 2016 B ~ N CAN G 061KL TOAN ~ ; I lllim j 2016 Dm vi tinh: VND Ma 56 Chi ti&u A* TBi J n ngAn han (L00=110+120+130+14Q+150} I Tien vh c8c khoin tuong drrung lj$g,-_ - - - Titn Cgc k h h tumg ducmg tidn - , =I* khohl t" t8i =hinh' @n h P - [...]... L692 .15 6. 21' t 7. 810 .E49.383 539.t 18 .860.075 L159.380 .10 7 51. 516 .16 2.658 2t6.470.8 01 803_703.629,Ed) 14 .462. 814 . 018 23.58r.r94 t.885.385.263 )l.6Ct 2-6 26 2t L6r2 _15 6.2t7 5lr.r 24 .19 4.23 2-4 A4 1 422.9 31. 269 216 .470.80J ll26.il7!, 911 .075 Tai tr,I,iy 3I/3/2 016 215 .12 0.203.5 01 24a_$ 4-0 21. 79 |1 127.93.t. 813 15 .11 1.064.974 70t -1 3 6.t29 55 6-6 93,36 ,1. 111 7 T4i nEty jl /12 /2 015 302 .13 1.052.886 16 .996.,t50.237 711 .739.355... -6 7 6-4 37 -9 79 290.222.794 .12 7 1. 0 71. 307.0 61 | 15 .000.01r 93.350.253.259 (8.095. 514 . 818 ) 17 2.052.046 15 .000.01I 13 1.039.62 7-0 56 (2.83s-24 8-7 85) :13 J.946 .17 0.0 91 00. 910 .763.60J) 13 7.46J.682. 618 rO 924.9 918 51 Trin)ndn va Ydl UNITED ME-IAL F,ZE 9 t'di !ND nrr8 ,2.JJ9.4ti1. ,19 8 C,,ng ty CP it, Cii rilc rhu h6i CIII PHi TR,i TRTIOC a) Ngin h?r ThiSt bi, dyng cu xuong 3vt2/2 015 )\0 tr-a E4 3-9 7 8-2 54 1. t2 2-5 32.07... TQ 2 10 5 i62 -1 1 9 Thdp Dd NAhg CtyTNHH Morubeni lochu Yiit Nan DA C6ng ty TM CongtyTNHIIThiet fi b PhA htnh bi pha nevdi bdn cdc si 6 8- 614 125.644 5.000.000 000 YiCt dng Sao viet bOn ltan quon (Tharit 16 _952.423 688 37. 513 -1 5 t 688 19 1 .10 5 .12 0 10 u. 612 . 915 31) 233. 418 .579.585 16 7-2 71 0 91 600 1. 553.038 600 89.050,2r6. 318 CHI PHI PHAI TRA NGAN HAN 3rt2t20t5 3t/3/2 016 vlp Laivay phai lm 430.094_2 41 YND 1. 469.899.2 31. .. ty c6 phdn S6ns Dn l2.l I t4.8t4.606.97 6 12 .087 298.805 1. 000.7 01. 627 6.080.820.202 4.0?3.4 01. 306 1. 064.802.035 1. 230.332.060 315 .19 4.0r0 1. 1 61. 163.600 1. 210 -5 E4.000 430.043.600 22 3-9 69.700 c6ng ty TNHH dien X€kaman 3 tt 2-4 02.792 Cec b€n lien quan khec Phni lrt | 3.924_586.',|57 1. 543.J20. 910 8.080.820.202 4.073 4 01. 306 1. 5 51. 236.094 9 91. 497.860 315 .394. 010 1. 1 61. 163.600 16 .9t6.370 3.734.825.980 1. 410 .J84.000... 492.206.620.000 neny 0l/0t/2 016 d6n n gny 3l/3/2 016 MAU SO kn trko tu ph[l l.i6n Qui d! phdng YND VND Qu.l' diu B O9.DN YlP YND 8.'t35.568. 717 363,790_000 11 3_2t5. 412 ,737 v6n ,tiau phir ph6i vNp cO,c YIP (r9.4ss. 918 . 513 ) 655 .16 1-4 72.9,tl ( 51. 89?.8?7 590) ( 51 897.8?7 590) 603.2 61. 595J5! 36]. 710 _000 8.835.568. 717 t 71. 2t5. 412 '7a7 ( 713 51. 196 .10 3) 11 92.206,620.000 363 .11 0_000 4.E15.568. 717 t73_2t5, 412 .737 ( ki t/]Dnln... _528.428_264 1. 884.955 t36 246.362.990 347. 314 .r r0 407.t34.339 58t.078.084 3.025.9 01. E47 3.1t3.573.9 01 t rhue va cac chr phr nh?p knau vqt lreu cnru rua Chi phi tii rru6c nsin han 3v3t2 016 b) Dii b+o Chiphi thue v6n phdnstqiTda HH4 Mi Dlnh 34. 718 .10 1.254 34. 915 .7 31 5 01 Lqi th6 thuonS mai (i) 88-t7 4-7 0 6-3 75 Chi phi tre tru6c dei h4n kh6c '\2.767 91. 749.1t7 -8 33 r4.465 .17 0 .17 1 nhA 6 21. 526 11 5.660. :12 9 .15 5 (i, 1, 11. 1J0.025.505... Iicn q!an: 311 312 016 3ulzn0l5 VND VND c6n8 ry C6 phAn s6ngDd 7 C6n8 ry C6 phAn s6ngDe 5 I1.378.t 91. 180 I1.378.t93 .18 0 6. 313 -4 3 4-6 25 2.564.7 75.898 C6ng ty C6 phAn S6ng DA 3 xinshiep S6ns De 10 .3 -C6ng ty C6 phan S6ns DA l0 xiDghiop S6ng DA 10 .6 -C6ng ty C6 phan S6n8 De l0 XI nghiep S6ng DA 6.03 - C6ng ty C6 phen SongDA 6 nghiep s6ng De 6.04 - C6ng ty C6 phAn S6n8De 6 nghiep S6nB De 6. 01 C6n8tyC6 phAn... nghiep S6ng Da 10 .5 - C6ns ly C6 phAr SOn8De 10 nghiep S6ng De 10 .6 - C6ng ty C6 phin S6ngDa l0 XI nghiCp S6n8 De 6. 0 1- C6ng ty C6 phAn S6ng De 6 xl nghi€p S6ng DA 6.03 - C6ng ty C6 phAn S6ng Da 6 7 269.30t 17 0 1. 065.20t ',]20 1. 460. 817 .700 10 .7 19 .9 t9.620 5. 911 .88r.870 4 .13 2 .19 1.400 Chinhinh SOng Da4.06 -C6ngty C6 phdn SdngDa 4 Chi nhdnh S6ng Da 4.09 - Cong t/ C6 phin S6ng Dd 4 c6ng ty c6 phAn s6ng... chokihoaldOns(tngdy0l/ 01/ 20lodtnnga)ll/l/2 016 THUYTT MINH B?io cAo T,iI cHiNH (Tiip rt'co) Miu s6 B 09'DN Cdc thty hinh nAy b n6l bO phdn horp thdnhfi ctin duqc.lac dan| hoi vdt bda nta tat chirh kid theo Tinh HunS YCn, CIIXHCN r8 vierNam huyen YEn vAY Va Nq NG,{N HAN t-^tD 924 .10 9.42 812 t 924.749.428 t 71 85 .1, 10 319 965 8J I,O 319 965 VNI) 535A62 t-t9.293 r4YD 692 1t2 t74 692 .11 117 {, 011 692 .11 2 .17 4,01J 35 !40.3t9965 t.{X}9 &10 .248,086 1, 0o9.3s0.2,la.036... 259.099.054.026 358 .1, 12.8 81. 782 15 8 .14 2.88t.782 Du'6i I 99.043 nim _827 _756 Tinq VND CAc khoan vay rno VND VND Phnitra nSuan b6n vA phii ra knec Chi phl phei trn 692 .11 2 .17 4. 013 239.774.24t 952 7.6 01. 530.705 239_774.2 41. 952 7.6 01. 530.705 16 rg corg 939 .18 7 916 .670 939.487.946.6?0 CbetrL lech thatrh khonr thuin 31/ 12t2 015 692.t12_t 71. 013 (5 81. 34s.064.E88) Dudi I nlm (5 81. 31s.0 61. E86) 'I i l-5 VND Tiin Phei vd