Ting 5, tda nh,, FLCLand Mark Tower, dudng L6 phuong MY Dinh 2, qu0n Nam Tir Li€m, HdNQi Dfc IB6o crio tiri chinh riGng Thq, 'Qui I nim 2015 , ' KE TOAN BANG CAN DOI Tqingay 31 03 ndm2015 DVT: WD l Thuy6t minh quf TAI SAN Mfl sii A TAI sAN NCAN rrEN I Ti6n vi cfr; khoin tucrng tluong tiiin 100 l lll 105.055.080.868 Chc khoin tuons tluone ti€n 112 125946.770.000 II Diu tu 120 749.659.571.872 56 curii 55 dAu n5m i Ti€n ngin h4n DAu tu n6nr gif di5n ngiy tt6o h4n III Cic kho:in phii thu ngln h4n l Phai thu ng;6n h4n cria kh6ch hang 2.Trdtrudc cho nguoi ban ngln hpn tdti chinh Phai thu ng16n h4n khrlc Dg phdng phii thu ngin h4n kh6 ddi (*) IV Hdrng t6rr kho l Hdne tdn lho V Tli sin nrqin han khic l Chi phi tr6 tru6c ngin h4n trir ThuO vd cla khoin kh6c phii thu Nhd Thu6 GTGT ttuo c kh6u nudc sin ngin h4n kh6c HAN -B - TAI SAI{ DAI phii thu dii han I Cic khoilt II Tni sin cd dinh l Tdi sin cO Ainn hiru hinh Tdi - Nguydn gi6 - Gi5 tri hao mdn luy k6 (*) IV Taf sin rl& dang dii h4n Chi phi xdy dlmg co bin dd dang V DAu tu tdLi chinh dii han l DAu tu vdo c6ng ty DAu tu vd[...]... r.796.326.1s7 kv Sii cuiii quf III Gi6 tri cirn l4i 1 T4i ngir-v rlAu 2 Sd cu6i quf Thitit bi, arlng cg quin lf' TSCD khdc 1. 059 .14 1.786 1. 850.978.245 13 5.945.4s4 37.L19.084.733 21. 4 51. 536.863 29.488.428. 318 1. r95.087.240 1. 8s0.978.245 71. 06638rJ90 6$.0r0 313 625.322.5 01 8 .10 8.6 51. 169 62.9t5.524 14 1.422.505 2.823. 713 .983 766.745.006 10 .932.365 .15 2 406 .13 t.473 r.225.655.744 33.469.3 01. 903 479 .16 r.403 1. 084.233.239... gifr ( "1 HdN6i 10 0 r00 25-ll -1 4 Thanh H6a 10 0 r00 Dich vu du lich, th€ thao 6ll1l20r4 Kh6nh Hoa 10 0 10 0 Dich 6lrU20r4 Vinh Phfc 10 0 10 0 Xdy dgng vd kinh doanh BDS |11 112 014 Khdnh Hoa r00 r00 Kinh doanh IBDS 9-0 6- I 4 Thanh H6a 99,8 99,8 99 99 1 HA 18 -1 2 -1 4 Noi vin tii, vr.r du ljch XAy dgng vA kinh doanh BDS Kinh doanh BDS li6rr kGt: TGn cdng 6ng ty CP Ngdrnh ngh6 chinh ty Diu tu Dia Alaska ty CrP FLC. .. PMG fy C6ng ty HH BDS Newland Holding Vi€tNam HH lnox Thdrlh Nam C6ng ty TNHH TM DV Thio Linh C6ng ty c6 phirr Qutic T5 Ddng A C6ng C6ng tv CP ky thupt cdng trinh viQt Nam C6ng ty TNHH XNK vi TM Damexco Sd diu nim 229.r13.339 15 .472 .13 5.474 19 . 916 .843.730 24. 016 .843 .13 0 1. 200.000.000 1. 200.000 000 11 7 .14 2 .16 2 11 7 .14 2 .16 2 68.999.094.055 82.865.37 4.9 21 93.s 61. 829.626 36.0s7.644.s3s 10 .309 .12 0 l I s3... iliu nim 905. 813 .072.020 2. 714 .3 91. 727 2 ?-. 237.1r 9.000 4 .17 1 .15 0.590 4.s63.98s.098 919 .876. 817 .403 399 .11 5 .17 0.369 C6c ds 6n kh6c 8 Sd 1. 966.804.4 41 DU 6n Nher Trang Du'an Tanr Duong quf ddri h4n S0 cu6i Dflu tu viro COng ty con C6ng ty CP Truy€n thdng vdr Cdng nghQ FLC C6ng g TNHH MTV FLC Land C6ng ty TNHH FLC Sam Scm Golf & Resort Cdng ty TNHH MTV Dich VU trgc th[ng vd du thuy€n F[,C Cdng ty TNHH DT... nhdn FLC Golf&Resort C6ng ty TNI{H MTV FLC Land Cr3ng C6ng t-v CP l)Au tu Dia 6c Alaska COng ry- CP {Jdng nghQ OTP FLC Cfc khoin (15 tri Viet Nam C6ng ty li6n k6t C6ng ty li6n k6t 5.5 81 r2l.000 66.000.000 Cdng ty con 6.087.848.0 21 Cdng ty li€n kOt 37.688. 818 .17 2 I ll.43l.8l5.l l3 10 1 17 3.083 :i.953.420.340 _t.468.238.400 COng ty con cho nhir c C6ng ty Cd phdn FLC Golf&Resort Cdng ty TNI{H MTV FLC. .. * t- Fv tf, s ra \ rc rc ?.) i' ta fa 4 D 19 ) (-. l a.l = il t r \l 11 vF- s ;N 3 t co l s ro o ; ; j \n ) oo (-: l ?o - o9 oo ca !f, j ??) r- -: F- ta I I ='3"h r L- (J,5 tl '-. dE-E E9 tr.od