... 23,5 16 100 24,191 100 25,310 100 15,914 100 12,853 100À Cost of sales 13,742 58.4 13, 168 54.4 18,074 71.4 10, 768 67 .7 8,091 62 .9¼ GROSS MARGIN 9,773 41 .6 11,023 45 .6 7,2 36 28 .6 5,1 46 32.3 4, 763 ... 1.0 247 1.0 917 3 .6 118 0.7 2 06 1 .6 and expenseÀ Restructuring costs — 0.0 873 3 .6 1 ,63 8 6. 5 1,3 06 8.2 1,797 14.0¼ OPERATING PROFIT 1,893 8.1 2,371 9.8 À2,911 11.5 À2, 167 À13 .6 À1,199 À9.3À ... 1 ,66 6.7 6, 666 .7Operating profit 120.8 333Financial expense 37.5 0 Corporate income tax 33.3 133Net income 50 2003/12 3 45ROCE after tax 9.5% 9.5% 0.7% 0.2% 3.0%Leverage 1.23 1.57 1 .69 ...