... 12 ,400 11 0, 611 11 1,343 11 2 ,16 5 12 9 ,11 5 13 9,672 14 0,7 61 145,2 21 144,942 14 5,840 14 8,047 15 1,356 14 9,3 61 5 Excess/shortfall incl. liquidity requirement 0 12 1, 418 11 4 ,13 0 16 2,389 16 2,588 16 9,5 01 ... Balance 12 1, 418 11 4 ,13 0 16 2,389 16 2,588 16 9,5 01 262,842 19 0,594 325,5 51 277,859 204,034 14 9,729 10 5,8229 Manual override- 10 Balance used 11 ,000 12 1, 418 11 4 ,13 0 16 2,389 16 2,588 16 9,5 01 262,842 19 0,594 ... sources and uses of unrestricted finances. 1 Beginning balance of unrestricted funds 12 ,400 11 0, 611 11 1,343 11 2 ,16 5 12 9 ,11 5 13 9,672 14 0,7 61 145,2 21 144,942 14 5,840 14 8,047 15 1,3562Earned income 15 ,346...