Ngày tải lên :
22/03/2014, 13:20
... phí NVL Ch tiêu NPV 0% 10 % 15 % 20% 25% 2,553,975,587 2,345 ,11 5,565 2,240,685,554 2 ,13 6,255,543 2,0 31, 825,532 IRR 11 6% 10 9% 10 6% 10 2% 99% ROE 14 1% 13 2% 12 8% 12 3% 11 9% 8 .11 7.83 7.56 7.28 T s kh ... -10 % -15 % -20% 95% 1, 739,4 21, 5 01 1,342,587,460 945,753, 418 548, 919 ,377 90% 1, 342,587,460 966,639,420 590,6 91, 3 81 214 ,743,3 41 85% 945,753, 418 590,6 91, 3 81 235,629,344 (11 9,432,694) (1 80% 548, 919 ,377 ... 883,095, 412 465,375,368 IRR 11 6% 10 2% 73% 57% 41% ROE 14 1% 12 3% 86% 68% 48% 7.56 5.37 4.27 3 .18 T s kh tr n 8.65 35 T su t LN/DT 30% 27% 22% 19 % 16 % 200% 17 6% 12 7% 10 3% 79% 16 1% 14 2% 10 3% 83%...