Đang tải... (xem toàn văn)
Báo cáo tài chính công ty mẹ quý 4 năm 2014 - Công ty Cổ phần Thương mại Hóc Môn tài liệu, giáo án, bài giảng , luận văn...
cONG Ty co 53/1D Lj, Thudng Kiet, pHAN THU'oNG MAr H6c MdN fh! trin Htic M,n, Hu1,Qn H6c BANG N'rAti so B 01-DN Ban hanh theo TT so 20()'2011.'TT-87'C ngd.l 22i12i2014 ctia Bo Tdi Chinh M6n, Tp.HCM cAx EoI KE ToAN Tgi ngdy 31 thdng 03 ndm 2016 Don vi linh : D6ng Viit Nanr Mi TAI SAN si5 ') I I A TAI SAN NGAN HAN I Tidn vir c6c khorin tu'o'ng tlu'o'ng tidn l Ti€n 1,,, Cdc khoan tuong duon_t ti6n II l"- EAu t Chf'ng kho6n kinh doanh Dau ru nam giu oen ngutJao Lqn III tu'tli Cric kho6n phrii tn" "g;" fre" 15.328.425.012 I0.000.000.000 99.000.000.000 550.1 5.51 ] sjssg:I ls.sl e 121 550.1 15.5I9 550.1 I5.519 111 15.000.000.000 8t7 38.691.400.074 ttl Tra truoc cho nguoi bdn ngbn han 132 J Phai thu ngan han khac 136 Du phong cac khoan phai rhu kho Ooi v01 v02 v03.1 ?I!e::e::7:5 z.!n !tz,s:z v04.1 964.000.000 v05.1 4.546.353.280 6.05 8.543.703 4.183.649.340 149 (4s.051 429) (45.0,51 429) 150 7.38s.561.980 940.512.269 226.916.585 I 16.400.625 Du phong giam giii hang ton kho (* V TAjsnn nein Chi phi trii trud'c ngdn han 151 ThuC gi6 tri gia tbng duo-c khdu trir 152 Thu€ vd c6c khoan kh6c phai thu Nhd nuoc 153 Tai sdr nsdn 155 VO; vI1.1 4.3 v13.2 68.604 1.154.216.'/91 200 187.926.585.087 211 Trd truoc cho ngu'o'i b6n ddi han 212 l Von kinh doanh o don vi truc thuoc 2l Phai rhu ddi han kh6c 21t This:in c6 dinh 220 242.313.133 rslois.rzr zs: 210 6.957.140.021 6.es7.l4o.o2 t I I'ai san r , , , co dinh hilu hinh - Nguy€n gia - Gid rri hact tndn tfry I I Phai thu dai han cuakh6ch hdng 581 737.91 I l I 4.566.961.15s 141 II 10.539.150 4.138.597.91I Hang t6n C6c khorin phrii thu dhi han 69 6.013.192.27 l l 1.3 (28.100.000) 110 lan \hrlc 32.841 999 (28.100.000) 131 r 173.619.050.785 21.461 920.533 ) kio 4.617.016.118 114.328.42s.012 r31 B- TAI SAN NAT UNN 17 l3l.467.920.s33 Phai thu ngan han cua khdch hang IV Hirng t6n kho Sti ttAu nam "n !a1 $ac -t 130 1;.1 ki Sd cu6i roo I r:q chfnh ngin hqn Thuv6l minh Tdi san co dinh tnue tal NguyQll cfriJ giil - Gid tri hao mdn tny ke(1 221 222 kef) va4.2 ) 1)A :2t 226 v0s.2 6.951.140.021 23.129.8s8.262 uel 8.641.025.235 I 25.610.12t.791 !16 ?! 0e6 5lll 6.951.140.02t 23.342.886.379 8.713.191 895 25.302 q!:2e 8il.791 at3 Be6) 0 0 -t Tai san cd dinh v6 hinir 2.21 v09 - ltyuvctt gia - Gia tri hao mdn IIL nAt OOng sin \u"N tliu kef) tu' 14.569.088.484 228 16.210.028.031 16.2 229 (t.72 t t95.007) (1.640.939.550) 32:18].03s.13s 32.932.322.468 62.172.463.101 62.112.463.10]l (29.98t421.966) 232 IV Tii s:in do'dang dii han l Chi phi san xudt kinh doanh dang dai han Chi phi xd.v dung co'bhn do'darg V DAu tu't?ri chinh ddi han I Diu tu r ao cong 11 l Dau tu rao cong ti lien doanh lien ker DAu tu gop r,6n viro dcyn vi khac Du phong dau ru tai chinh dai t.ran t*l Vl Tiri s:in dii han khric Chi phi rra truo'c dai han Tdi san thu€ thu nh4p hodn lai Tdi san ddi han khac 240 v07 028.031 (29 240 140 633) 89.002.433.966 88.557.703.693 88.548.703.693 453.130.273 453.130.213 30.s28.65r.449 30.s28.651.449 251 r.400.000.000 r.400.000.000 252 29.000.000.000 29.000.000.000 ),1) 250 v03.2 2)i 928.651.449 928.65]l.449 a [...]... c0ng '1, Ninl 2{ll5 Nnm 2 016 i .11 .9 01. 19: iOi 5gt < 61 nsu\'an lieu \ dl ljaLr diu nim | U 18 5.01l :.9{J1.6 _15 .1tl 3.: 9.-l-1t 069 i. ,13 4 i 81. 5 :10 |9:I 7E6. 011 )tn1, 0 1. 023.866. 211 E.t18. 611 .80i t09.iiir I _02 :1. 866. 211 3.t6 1. 90i.6::).lli _i Jtl t8t 5 .10 )24^ -1 1 1,/ r .19 5.565.260 1. 023.866. 211 069 21) 15 1. 195.565.260 63 .16 8.6 61 0 63 .16 8.6 61 1.258_733_9 21 1.023.866. 211 1. 258.733.92t l2l20lli QH 13 vd... 26) 3.672. 319 .8.1s 1. 08r. 612 .0 01 Ki niv Lnv ke ni d;n ntm Qur'l-2 016 Quil-2 015 Chi phi khic cOnc 15 ,1. 12: 616 646.i10 12 :1ll Ntm 2 016 16 l Nnm 2 015 1. 600 13 ,1. 611 1. 20:.r-l ";i it l.,il4 t1.i69.5 91 36 '13 . 411 .0 011 11 918 .9 91 8t6.2rl 91. 6 61. 406 lr6.E8i.5ll s .15 6 18 6.[5.?56 r89.875.]56 2ti.000.900 2222. 016 11 2 21. 000.900 222 .10 r.54 .1 jlj.9t8.jj5 412 0s0.00: 543.978.i3r 1l:.080002 ,aa 3).aaa aal 10 3 9:t l\riu s6 B 01,DN si tt/ 06/QL-RTC,BAt cdNG TY c0 PH.AN THU'0NG M4t Hoc IloN silD Lj Thfing KiCt,7-11!ttin Edc itA , TP.HClt Bon hntrh thea QD 20t03/2a06.i B0 n,n's Bi Tt:)i Chitlh BANG CAN E6I KIt, TOAN Tai gbt 3l thdng 12 kaittl2014 Da" tnrh D; :< rieL t\"1 Thuy6t A- 233.231 14.1 1A-1 65.626 14.167.233.21I Tian v) crc khoan tuorrg duong 24.t48.165.626 61 16',t tia! Tien I 215-127.783.119 293.179.691.931 TAI S,{N NGAN HAN 53 000.000.000 2,i.301.239.899 IM4 L L IV ll0 3.34,1.974.80 r r u.:Ilt 0001 30.016.189.771 12.163.605.621 hing Tri truoc cho ngudi Phei 9r2 0i6.498 { k!94lpl'qi tlt! 4c!ll he'l Phai thu cua kh6ch s73.818 198 2,1.i07.239.899 q{q!!qin dAu tu liichinh ngin h?n Diu tu ng6n hltn Du phang giarn gjA diLr tu ngin han 5.765.,113.761 L 605.060.350 21.531.256.2 r? 511.614.4',72 217',1 619.193 ban fiu noi b0 Phai thu theo tiiin dO ki hoac! hop d6ng xay d Cic ldroan phii lhu ngin han khac 18,1.191.695.164 Hnng tatn kho ll6 716.59i (15 r8t I Hdng t6n kho DtL trhdng sia giii hdng t6n kho (*) V Tiisrir ngin hen Ir14 i Chiphi rA trudc ngin han Thra eid ri gia ung duqc khAu t.il Thud !a cac khodn lllec phai thu Nha nuoc Idi san ngin hnn khic B- TAI SAN DAI HAN L C.tc khonn phii thu dni han l Phaithu d:iihan cna khich hAng V6n kilh doanh o do-n v! truc rhuoc dt (2N l0n 0n0 (ls.100.0001 Dulhdng cic khoin phiithu kho ddi (*) ti 129) s_0,{9.918.014 I s7.806- 824.58:l r5l.85r r:r i 816 115 :1291 \ 2.526.684 640 ,18.715.563 12.000.000 l] 25.500 00u L21,1.281.103 1t8.151.486.622 2.7.15.150.000 2.745.750.000 v.06 Phii Phdithu dAi han khic 218 Dlr phong phli thu ddi hnn kho doi 219 IT TnisnD c6 alirh L lAi sin c6 rhu hqn n\,1 h0 di i hiiu v.07 36.'166.091.89,1 Nguya giti - Gni bi hdo nAn !tu kt 221 68.073.1.,15.097 8.349.999.355 10.550.734.095 23.542 t69.382 hinh 21.542.169 182 ( r-5 r92.r0.0tll ;l ?.552-18{.6{0 496:164.865 4.,192.8i7.586 x 0ll 01.991.1t5.:81 lii s4llc6 dinh dme tai ctrintr v.09 Nguyan gie - Cid tti hao na" hr k; T)isin c6 dinh v6 hinh 227 v.t0 | 11.890 0.3 t2 lI.089.727.189 2:E 16.210.028.011 12 r09 t27 585 229 (lll99ll.i-22) tr {r Chr phi xay duxg co bin dang 2i0 13 2.25 Bdt d6ng snn li - Oid In haa tni, ttu k