Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 1 năm 2014 - Công ty Cổ phần Đầu tư và Xây dựng HUD4 tài liệu, giáo án, bài giảng , luận...
Signature Not Verified Được ký NGUYỄN DUY KHANH Ngày ký: 15.05.2014 11:51 qu,Iqc !$ o.ur o.Bq quJur fgr(nqI ? 5l uglf ugfnqc nnJ ogr o-Bg t quuop qupl Bugp 1€oq gnb ry>t.Z u.uol9{ Igp ugc Eugg I w t Loz ttt?u t [no ryHN doH HNIHC tvr oyc oyE ,\ WVNYNflY nr nvG NyHd 9c 0zt8l99t, r0 :xeJ 8180 699 N3 eNnH 'WVt NyA',CVUI_ cNnuJ_ ,v l lvNVHd-IV nI l,zeo :to tQN QHd NC 1-1gy nve dc AI oNOC :1qc ei :dgrq8u ffi ttt'tLg'fvg't f.Lt'tt9'gI L'tI 9SZ'8S8'a8 t sgt'rLg'ggt'ls ISI 0sI Lg6'lve',L0L',ZZ ZSI L9L'99t',888',01 vst 996, LI8,9IE'L 989'VLZ',LgV',t 6S9'glL',lgo',l 891 6nt lzL'sgl'zog'gg ttL'690'lLl'gL 6tr 7,9I, 6ZI, T8S' LL) I9S,ZTT,SI6'L8 t9t'gI9'SI9'tt 108'?0r'g0g'gg) 0nt lgg'rg0's00'sIt '0zz'6sg'669 Lgg'Lgo'soo'grL 6L'0ZZ'695',669 6Lg'LgO'LVg',lts 9rg'gt6',y6g'gvs 009'LgL'z) 009'LgL'z) 8Lt'918',66t',21 ggg'Ltr'gr,L'9lg ggg'Lzz'0e}'6gs gLg'Llv'L6V'ZL 000'0vL'990'tI 9tg'99 I',l6l'th IZI 0zt et gtz'68e',98t cqnu PqN nql lgqd moql c9c p^ gnrl,I rur ngwl conp gn[t JcJc uBq up8u cgrut p4lqd IIIJ uoq uEBu ugs lII -: r9{{ (*) oql ug1 Supq wt stl ntt ttl ztt I'I 0tI 6ZI ZII 000'000'0zt's I 958'€)t',eD',vz 9f rugf Bugqd ng orpl ugl SupH I - lfqd ugorpl cFJ n1 n-ep _?F urer8 Buoqd rpr"r ng lil:llHrff; uglt Suonp 3uo4 ugoql r9r E^ OII ssg'gIr'c€6'6€ Ltg'gtg',egg'zz ,€g'ggs'gzg'g€ III NYS ;qup (*) tgp grpl upr{ up8u nql reqd Buoqd ng cgipl nqt rcqd ugor41 qu3 CXCIH qceoq 94 6p u?p oeql nql r-E r ueq up8u 0q tQu nql IFld ugq rc.n8u oqc cgn4p,rSupq qcgql nW I.ELI u0q up8u nqt (*) u0q up8u uoq uptu qu,rq, ugp Suonp 3uon1ugoq1ry3 NVH NYON NYS 00I Dtg'e6z'zgg,ggl,l llg'lg6'0gg'tet I rupu ngp gs eNt ugll IYI IYI 4uaG eIgZ urqu €0 Eu-uql 19 dp8u rt; Nyor gx rgc NYJ oNYs €I0Z urgu I dnb tgUu ddU qulrlr rpl o-Br ogg ue13un11 'rug.I ug1 ,cg.r1Euml 11I9N r^rYNYHdrY Ar argj nr't) gJ Ar CNQJ 9r{d dOtqgu nYG NYHd ,ot'8s9'Irs'g9I LZg'Bot'6Lt.egt Ltz'69f 6eo'96f oer'tzg'g€s'eg7'g e 0nn 0e, r0r't gs nqrHr cNgG gJ Hf,l ON-OJ NgA NQnCU CnoC c9q4 {nb pl;qd qunl ugn8p n a ZZN zzg'too'gtg'st) zll'0Lg'116'g 6L6'180'Set TEI,96S,619,i dQlq8u qu?op dgx dqs o-r19q gf,cx [n]'71 tgud uvqd Bnqc gnrll nzs ugnqu toTot n4q gs nqc u9^ cQnql cgpl fnb t qulqc lpt Suqqd np 6nb ug1a rpqd nr npp dnD-t Igop I9q qF & qcft r{u?q)'j qu?p qcQt rlugq)-g 6tt ll9't9z'LZE'; 0z? (862'sog'too'69) n1 npP ug,r ugn351 11 tzv Ltb 9rn rtl'g6s'619'l 8I' t88't I'Set 9W t u-BS I?l Itt 913 ug^'t LI'A L6l'69L'6zl'9l tLl'e6L'gzL'g 7,0L'lll'zoe'98 999't6l'916'6gt slL'wL'ggo'Llz L06'266'Stl'ggl 8I'A 88S'8?8'tSe'Itl Z99,7,TI,OSZ,9II 0?,t 999'0LZ'OlO'lI zll'6gg'tzl'rl EZT i9L'08l'llL'Z t9L'08t'btL'7, utq lpp,0UU 0ee s6o'sIe'slt'Ig w9'909'L6l'lL utq lpp ou plden cgrDl utq Rp s.4 0q lQu udq Ipp e.4IFId Z ueq rc.n8u ueq tpp p4lgld'I tEt 8Zi'886'ggg'Ll z9L'Z6e'gl0'L 6s'gtg'g 998't9 L'tZ8'9 III,9IO, LZL,9E 8rt ss8'0?['t0g'gl 288'61e'zz6'tl 00, Lgz'lg6'zlfIs6'I oeg'962'Egl'fL6'l Lgz'tg6'zl9'Is6'I oBg'962'egttL6'l 000'otl'ltg'lz6'I ztv 000'\tt'lfig'lz6'l szl'802'log'tL 000'0zg'ggl'lL ttn 861'g0l'Lgs'z ZZ'A ndtq gs Br{c B(rc cgrpl upud gc u9^ np Buprll Itt Ite lz'L ZET j -S fn|'11 '8uo.nql uegl z lp'9 9te sre 9I'A Ett ZTT SI'A N_oA 1r tupl cfp tgut fic orl Euqqdrlq ?rl lgrld r{ upoq dgqu nqr ?nq[ FU't ccc 6I'A pt crlqd utq up8u p4 lgqd 8uo.qd rq'61 cgtpl utr{ up8u dgu 'grl ggqd ugoql eED'6 lgqd gl op uglt oeqr?4IFU X CIXCIH qctoq Ltt 't ntt 0Ie 'l6z'r 680'lfg'tzb'Lt ;tz'665'lzg'g6Z olo'o9t'ggtzlz t90'r66'(,9t'zt9 629'z,lo'g6t'lsz't 8sg'tos'6Le -z n{!q ps Blc nl ngp u,g^'l 0r{c nalq es oi1" o(;11 0w noH gs 0H) u$g cnql Bnqc nq] queo(I'S utq Rp gtyr.grqd Eugqd tlg'1 Ltt 9tE 981'8gr'gz0'g l vtE 0z'L 090'e 6tt 8rg z6t'Lll'gtl'61 I60'l l0'882'01 00e €s9'6I8'tsr'9Le'l eLz'619'96g'gze'l upu nvp gs II' 0q lOu ? rI IEqd ?rr l?qd Hd SuQp oe1 p.n8u ?4 tgqd'S c9nu pqN dgu ryqd ugorH cgc p^ -?nrlf cgn4 uglt gJl €ntu p.ntp'g ugq pnBu ?r1 l".qd 'Z utq up8u 6u pl fen'1 uOq up8u.6g yur rYH.roN T qu!nr ,tnb rgnc 95 tof,nq.t 9s SIAI NQA NSnCN ON/l :quy ir uoc loeqr dep) uqot g{ I9p ugr Supg uga Eung'ug-I up1 'cpr; { n TONG CONG TY DAUTIIPHAT VA TRIENNHA DOTHI coxc rY cP oAu rUvA xAy DUNG HUD4 / \ \ - R \ \ A Dia chi: 662BeTrieu-p.DiQn BiOn-TP ThanhHo6 - Fax:0373.710 Di0nthoai: 0373.755 245 690 H{[fffi' BAO CAOTAI CHINHHOPNHAT QUYl NAM 2or4 Noi nhdnbdo cao : THANHHoA, TI-IANG NAM 2OI4 coNG TY C0 PFIANDAU TU'\'A XeV DU'NGHUD{ S5geZDu'o'ng Tri6u,p Di6n Bi6n,Tp ThanhHoa Ba B:io c6otii chinhilq'pnh6t Tu ngiry 0110112014 3ll3l}0t4 el6n BANG CAX DOr KE TOAr\ HqP NHAT Tai ngiy 3l thing 03 nim Z0l1 Donv! tinh: WD TAI SANI A TAI S \\ NIns6 NGA\ H.IN 100 I Ti6n va cfc khoin tu'o'ngctu,o.ng tidn i T r Thuy'6t minh ll0 ' t I len s5cu6i rv SO aAunIm 835.317.178.522 \'.01 ul 87 4.469.723.688 8.501.212.718 t t 8.171.023.920 4.699 023.920 Cackhoan ruo'ns du'o'ng ti€n Il2 II Crickhoancliu tu tai chfnhngin han 1.DautrrnsAn han D u p h o n g i a mg i ad a ut u n g d n + n( * ) g h 120 III Cic khorinph:iithu nganhrln 130 3-15.475 773.595 377.506.890.612 l P h a t h uk h d c h a n e i h l3l 61 Tra tru'o'c ngLLo'i cho ban 220.805 242 813 132 10.599.032.49r P h a t h un o i b o n g a n a n i h 133 4.914.514.881 -1 PhAi theoti€ndo k3 hoach thu hopdong 13.+ 3.47.000.000 v.02 12l t29 12.222.669.829 4.t22.634.020 q riir,drrn Cackhoan phaithu khac 135 Du phong phaithu ngarr kho doi (*) han r39 I\' Hangtdn kho lJ0 l H a n g o nk h o t I t t+l L Dir phong giarn hang kho (*) gia ton 155.763 022.410 v.04 l5l ]'hueGTGTdu'oc kh6utru' (2.652.305.3.+0) (2.6s2.305 40) 150 l Chi phftratru'o'c nganhan 143.498.423.133 r43.008.078.861 1s5.7 63.022.440 470.953.77 5.352 470.953.77 s.352 1.+g V Tni sin ngln han kh:ic v.03 152 2s.607 469.739 t24,238.0 I7 17.835.033.804 t45.456.441 Thu€r,acackhoan khiicphaithu Nha nuo,c - G i a od i c hr n u a f n t r ip h i u h f n h h u b C p -ldi sannsin lrankhdc 158 17 689.577 363 B TArSAr DArH+N 200 32.584;47 6.402 31.27r.827.648 C f c k h o a np h i i t h u c l a ih a n PhiiithLr hancLra dai khdch hang Von kinhdoanh o'don'u'i tructhuoc P h a t h ud a ih a nn o i b o i l i l I J-t \'.05 204.97 6.145 157 210 t l - r I 212 a l a ,/r \ Phai daihank_hac thu 218 D u p i r o n g h a i h ud a ih a nk h o d o i p t 2t9 v.06 \'.07 cOxcTy c0 PSAN DAU TU' VA xAy D\.tr{GHUDJ s6eez Du'd'ng Tri6u, P Di€n B i € n , T P T h a n h H o a Ila Bio crio tai chinh hqrpnhdt Tir nglry 0110112014 3lBDAl4 tl6n eAxccAxDo Tai ngay31 thang03 nlm 2011 (tieptheo) TAI SAN l I T a i s a nc d i n h r i r \ ' NII sd : - Giu tri ltutt mott It u l ' K e l l a r s a nc o d i n hthu€tai chfnh - J-gttt'€n giit 79 26.004.835.033 58 3 56.550.582.3I5 223 ( 31 1 ) r 1- ))J v.08 (30.515.717.282) v.09 225 - Gio tri hoo rndn nty Ke *i D OO a Un a m 26.783.615.359 i \ rti 27.906.710.0s2 221 - f 56 cudiki, 222 -.\-gtn'}ngia a minh 220 l I a r s "a nc o d i n hh i r uh i n h - Thuy6t Don vi tinh: WD '! r , 226 i l a r s a nc o d i n l iv o h i n h 227 - ^\'gtnengia - Gicltri hdo monlilt, kA -1 Chi phf xay'du'n_ebando dang co III Bit d0ngsancliu tu - \ u u € ng i i - C i a t r i h a om o nl i r l k € ( * ) v.10 778.780.326 778.780.326 228 921.280.326 921.280.326 229 (t 12.500.0t)01 (r 42.500.0001 230 v.l1 210 v.t2 211 1 IV Cac kho:incliu tu.taichinh diri han 250 l Dautu'vaocon-g t), 251 Dautu'vaocong lienk6t,liendoanh ty 252 Dautu daihankhac 258 -1 phong Du' giamgiadautu rai chfnh 259 v.13 d a ih a n( * ) l' Tii san dai han khic 260 l Chi phi tratrrro'c han d 261 T d i s a nt h u €t h u r r h a p o d n l a i h 262 T d i s a nd a i h a n k h d c 268 T O N G C O N GT A I SAN 270 1.677.766.350 4.488.2t2.289 v.l4 9r v.2l 35 l r.410.979.443 867.931 954.923 905.7 41551.336 CONG TY CO PHAN EAU TU' vA xAY DUNGHUD.I Du'd'ng Tri6u, P Di6n B i € n , T P T h a n h H a Bir SOeOU B:io c:io tii chinh hqrpnhilt Tir ngiy 0110112014 3ll3l20l4 tl6n BANG CAX DOr KE TOAN HgP NHAT Tai ngiy 31th{ng03nim 2011 (tieptheo) Thuyiit \ r: so ivla ^^ minh A.\Q PHAI TRA 300 I N q n g a nh q n Va1\ a no nsanhan l Phai nguoiban tra \guoi muatrati€ntruo'c -1 Thu€r.acdckhodnphAindpNhe nuo'c Phaitranguoilaodong i C h i p h fp h a t r d Phaitrandi bo PhaitratheotitindQk€ hoach hgp dong xdy'dung phaitra,phainopkh6c Cackhoan phaitrangin han 10.Du phong phuclo-i I l Qr,r_i' thuong kherr G i a od i c hm u ab a nt r a ip h i € u h i n hp h u c 3i0 311 3t2 313 314 315 316 317 318 II Nq'diihan PhAi daihannguo'i tra ban Pheitradaihannoi bo PhaitrAdaihankh6c -1 Val va no'dai han 330 331 - T r i r r ^ l h u d t h u n h d ph o d nl a i p h A it r a 319 320 v.l5 v.16 v.17 v.18 ))^/a - A JJ+ 410 II Ngudnkinh phi va qui khfc : r \ r r t l \ s u o nk r n h h f o Nguonkinhphi da hinhthanh TSCD 430 432 , ^ i { c LqlicHcuAc0 uoxcrHrtuso T O \ G C O N G\ G U O \ V O N 13s 233.329 572 134.47 0.458.2s9 s 86 ; I 32.163.906.95.1 r 36 t ; 528.000.000 30.543.3 62.25; 600.000.000 v.r9 333 I V6n chu scr hiru i Von dautu cirachirso hilu I hane u'ron ophdn d c Von khaccuachuso hiru u + C o p l t i u rq u i ( " ) Ch€nh lQch danhgialai tai sAn Chenh lQch giahoi doai tj Qurdautu phattri6n phong ...Signature Not Verified Được ký NGUYỄN DUY KHANH Ngày ký: 15.05.2014 11:51 qu,Iqc !$ o.ur o.Bq quJur fgr(nqI ? 5l uglf ugfnqc nnJ ogr o-Bg t quuop qupl Bugp 1€oq gnb ry>t.Z u.uol9{ Igp ugc Eugg I w t Loz ttt?u t [no ryHN doH HNIHC tvr oyc oyE ,\ WVNYNflY nr nvG NyHd 9c 0zt8l99t, r0 :xeJ 8180 699 N3 eNnH 'WVt NyA',CVUI_ cNnuJ_ ,v l lvNVHd-IV nI l,zeo :to tQN QHd NC 1-1gy nve dc AI oNOC :1qc ei :dgrq8u ffi ttt'tLg'fvg't f.Lt'tt9'gI L'tI 9SZ'8S8'a8 t sgt'rLg'ggt'ls ISI 0sI Lg6'lve',L0L',ZZ ZSI L9L'99t',888',01 vst 996, LI8,9IE'L 989'VLZ',LgV',t 6S9'glL',lgo',l 891 6nt lzL'sgl'zog'gg ttL'690'lLl'gL 6tr 7,9I, 6ZI, T8S' LL) I9S,ZTT,SI6'L8 t9t'gI9'SI9'tt 108'?0r'g0g'gg) 0nt lgg'rg0's00'sIt '0zz'6sg'669 Lgg'Lgo'soo'grL 6L'0ZZ'695',669 6Lg'LgO'LVg',lts 9rg'gt6',y6g'gvs 009'LgL'z) 009'LgL'z) 8Lt'918',66t',21 ggg'Ltr'gr,L'9lg ggg'Lzz'0e}'6gs gLg'Llv'L6V'ZL 000'0vL'990'tI 9tg'99 I',l6l'th IZI 0zt et gtz'68e',98t cqnu PqN nql lgqd moql c9c p^ gnrl,I rur ngwl conp gn[t JcJc uBq up8u cgrut p4lqd IIIJ uoq uEBu ugs lII -: r9{{ (*) oql ug1 Supq wt stl ntt ttl ztt I'I 0tI 6ZI ZII 000'000'0zt's I 958'€)t',eD',vz 9f rugf Bugqd ng orpl ugl SupH I - lfqd ugorpl cFJ n1 n-ep _?F urer8 Buoqd rpr"r ng lil:llHrff; uglt Suonp 3uo4 ugoql r9r E^ OII ssg'gIr'c€6'6€ Ltg'gtg',egg'zz ,€g'ggs'gzg'g€ III NYS ;qup (*) tgp grpl upr{ up8u nql reqd Buoqd ng cgipl nqt rcqd ugor41 qu3 CXCIH qceoq 94 6p u?p oeql nql r-E r ueq up8u 0q tQu nql IFld ugq rc.n8u oqc cgn4p,rSupq qcgql nW I.ELI u0q up8u nqt (*) u0q up8u uoq uptu qu,rq, ugp Suonp 3uon1ugoq1ry3 NVH NYON NYS 00I Dtg'e6z'zgg,ggl,l llg'lg6'0gg'tet I rupu ngp gs eNt ugll IYI IYI 4uaG eIgZ urqu €0 Eu-uql 19 dp8u rt; Nyor gx rgc NYJ oNYs €I0Z urgu I dnb tgUu ddU qulrlr rpl o-Br ogg ue13un11 'rug.I ug1 ,cg.r1Euml 11I9N r^rYNYHdrY Ar argj nr't) gJ Ar CNQJ 9r{d dOtqgu nYG NYHd ,ot'8s9'Irs'g9I LZg'Bot'6Lt.egt Ltz'69f 6eo'96f oer'tzg'g€s'eg7'g e 0nn 0e, r0r't gs nqrHr cNgG gJ Hf,l ON-OJ NgA NQnCU CnoC c9q4 {nb pl;qd qunl ugn8p n a ZZN zzg'too'gtg'st) zll'0Lg'116'g 6L6'180'Set TEI,96S,619,i dQlq8u qu?op dgx dqs o-r19q gf,cx [n]'71 tgud uvqd Bnqc gnrll nzs ugnqu toTot n4q gs nqc u9^ cQnql cgpl fnb t qulqc lpt Suqqd np 6nb ug1a rpqd nr npp dnD-t Igop I9q qF & qcft r{u?q)'j qu?p qcQt rlugq)-g 6tt ll9't9z'LZE'; 0z? (862'sog'too'69) n1 npP ug,r ugn351 11 tzv Ltb 9rn rtl'g6s'619'l 8I' t88't I'Set 9W t u-BS I?l Itt 913 ug^'t LI'A L6l'69L'6zl'9l tLl'e6L'gzL'g 7,0L'lll'zoe'98 999't6l'916'6gt slL'wL'ggo'Llz L06'266'Stl'ggl 8I'A 88S'8?8'tSe'Itl Z99,7,TI,OSZ,9II 0?,t 999'0LZ'OlO'lI zll'6gg'tzl'rl EZT i9L'08l'llL'Z t9L'08t'btL'7, utq lpp,0UU 0ee s6o'sIe'slt'Ig w9'909'L6l'lL utq lpp ou plden cgrDl utq Rp s.4 0q lQu udq Ipp e.4IFId Z ueq rc.n8u ueq tpp p4lgld'I tEt 8Zi'886'ggg'Ll z9L'Z6e'gl0'L 6s'gtg'g 998't9 L'tZ8'9 III,9IO, LZL,9E 8rt ss8'0?['t0g'gl 288'61e'zz6'tl 00, Lgz'lg6'zlfIs6'I oeg'962'Egl'fL6'l Lgz'tg6'zl9'Is6'I oBg'962'egttL6'l 000'otl'ltg'lz6'I ztv 000'\tt'lfig'lz6'l szl'802'log'tL 000'0zg'ggl'lL ttn 861'g0l'Lgs'z ZZ'A ndtq gs Br{c B(rc cgrpl upud gc u9^ np Buprll Itt Ite lz'L ZET j -S fn|'11 '8uo.nql uegl z lp'9 9te sre 9I'A Ett ZTT SI'A N_oA 1r tupl cfp tgut fic orl Euqqdrlq ?rl lgrld r{ upoq dgqu nqr ?nq[ FU't ccc 6I'A pt crlqd utq up8u p4 lgqd 8uo.qd rq'61 cgtpl utr{ up8u dgu 'grl ggqd ugoql eED'6 lgqd gl op uglt oeqr?4IFU X CIXCIH qctoq Ltt 't ntt 0Ie 'l6z'r 680'lfg'tzb'Lt ;tz'665'lzg'g6Z olo'o9t'ggtzlz t90'r66'(,9t'zt9 629'z,lo'g6t'lsz't 8sg'tos'6Le -z n{!q ps Blc nl ngp u,g^'l 0r{c nalq es oi1" o(;11 0w noH gs 0H) u$g cnql Bnqc nq] queo(I'S utq Rp gtyr.grqd Eugqd tlg'1 Ltt 9tE 981'8gr'gz0'g l vtE 0z'L 090'e 6tt 8rg z6t'Lll'gtl'61 I60'l l0'882'01 00e €s9'6I8'tsr'9Le'l eLz'619'96g'gze'l upu nvp gs II' 0q lOu ? rI IEqd ?rr l?qd Hd SuQp oe1 p.n8u ?4 tgqd'S c9nu pqN dgu ryqd ugorH cgc p^ -?nrlf cgn4 uglt gJl €ntu p.ntp'g ugq pnBu ?r1 l".qd 'Z utq up8u 6u pl fen'1 uOq up8u.6g yur rYH.roN T qu!nr ,tnb rgnc 95 tof,nq.t 9s SIAI NQA NSnCN ON/l :quy ir uoc loeqr dep) uqot g{ I9p ugr Supg uga Eung'ug-I up1 'cpr; qu,Iqc !$ o.ur o.Bq quJur fgr(nqI ? 5l uglf ugfnqc nnJ ogr o-Bg t quuop qupl Bugp 1€oq gnb ry>t.Z u.uol9{ Igp ugc Eugg I w t Loz ttt?u t [no ryHN doH HNIHC tvr oyc oyE ,\ WVNYNflY nr nvG NyHd 9c 0zt8l99t, r0 :xeJ 8180 699 N3 eNnH 'WVt NyA',CVUI_ cNnuJ_ ,v l lvNVHd-IV nI l,zeo :to tQN QHd NC 1-1gy nve dc AI oNOC :1qc ei :dgrq8u ffi ttt'tLg'fvg't f.Lt'tt9'gI L'tI 9SZ'8S8'a8 t sgt'rLg'ggt'ls ISI 0sI Lg6'lve',L0L',ZZ ZSI L9L'99t',888',01 vst 996, LI8,9IE'L 989'VLZ',LgV',t 6S9'glL',lgo',l 891 6nt lzL'sgl'zog'gg ttL'690'lLl'gL 6tr 7,9I, 6ZI, T8S' LL) I9S,ZTT,SI6'L8 t9t'gI9'SI9'tt 108'?0r'g0g'gg) 0nt lgg'rg0's00'sIt '0zz'6sg'669 Lgg'Lgo'soo'grL 6L'0ZZ'695',669 6Lg'LgO'LVg',lts 9rg'gt6',y6g'gvs 009'LgL'z) 009'LgL'z) 8Lt'918',66t',21 ggg'Ltr'gr,L'9lg ggg'Lzz'0e}'6gs gLg'Llv'L6V'ZL 000'0vL'990'tI 9tg'99 I',l6l'th IZI 0zt et gtz'68e',98t cqnu PqN nql lgqd moql c9c p^ gnrl,I rur ngwl conp gn[t JcJc uBq up8u cgrut p4lqd IIIJ uoq uEBu ugs lII -: r9{{ (*) oql ug1 Supq wt stl ntt ttl ztt I'I 0tI 6ZI ZII 000'000'0zt's I 958'€)t',eD',vz 9f rugf Bugqd ng orpl ugl SupH I - lfqd ugorpl cFJ n1 n-ep _?F urer8 Buoqd rpr"r ng lil:llHrff; uglt Suonp 3uo4 ugoql r9r E^ OII ssg'gIr'c€6'6€ Ltg'gtg',egg'zz ,€g'ggs'gzg'g€ III NYS ;qup (*) tgp grpl upr{ up8u nql reqd Buoqd ng cgipl nqt rcqd ugor41 qu3 CXCIH qceoq 94 6p u?p oeql nql r-E r ueq up8u 0q tQu nql IFld ugq rc.n8u oqc cgn4p,rSupq qcgql nW I.ELI u0q up8u nqt (*) u0q up8u uoq uptu qu,rq, ugp Suonp 3uon1ugoq1ry3 NVH NYON NYS 00I Dtg'e6z'zgg,ggl,l llg'lg6'0gg'tet I rupu ngp gs eNt ugll IYI IYI 4uaG eIgZ urqu €0 Eu-uql 19 dp8u rt; Nyor gx rgc NYJ oNYs €I0Z urgu I dnb tgUu ddU qulrlr rpl o-Br ogg ue13un11 'rug.I ug1 ,cg.r1Euml 11I9N r^rYNYHdrY Ar argj nr't) gJ Ar CNQJ 9r{d dOtqgu nYG NYHd ,ot'8s9'Irs'g9I LZg'Bot'6Lt.egt Ltz'69f 6eo'96f oer'tzg'g€s'eg7'g e 0nn 0e, r0r't gs nqrHr cNgG gJ Hf,l ON-OJ NgA NQnCU CnoC c9q4 {nb pl;qd qunl ugn8p n a ZZN zzg'too'gtg'st) zll'0Lg'116'g 6L6'180'Set TEI,96S,619,i dQlq8u qu?op dgx dqs o-r19q gf,cx [n]'71 tgud uvqd Bnqc gnrll nzs ugnqu toTot n4q gs nqc u9^ cQnql cgpl fnb t qulqc lpt Suqqd np 6nb ug1a rpqd nr npp dnD-t Igop I9q qF & qcft r{u?q)'j qu?p qcQt rlugq)-g 6tt ll9't9z'LZE'; 0z? (862'sog'too'69) n1 npP ug,r ugn351 11 tzv Ltb 9rn rtl'g6s'619'l 8I' t88't I'Set 9W t u-BS I?l Itt 913 ug^'t LI'A L6l'69L'6zl'9l tLl'e6L'gzL'g 7,0L'lll'zoe'98 999't6l'916'6gt slL'wL'ggo'Llz L06'266'Stl'ggl 8I'A 88S'8?8'tSe'Itl Z99,7,TI,OSZ,9II 0?,t 999'0LZ'OlO'lI zll'6gg'tzl'rl EZT i9L'08l'llL'Z t9L'08t'btL'7, utq lpp,0UU 0ee s6o'sIe'slt'Ig w9'909'L6l'lL utq lpp ou plden cgrDl utq Rp s.4 0q lQu udq Ipp e.4IFId Z ueq rc.n8u ueq tpp p4lgld'I tEt 8Zi'886'ggg'Ll z9L'Z6e'gl0'L 6s'gtg'g 998't9 L'tZ8'9 III,9IO, LZL,9E 8rt ss8'0?['t0g'gl 288'61e'zz6'tl 00, Lgz'lg6'zlfIs6'I oeg'962'Egl'fL6'l Lgz'tg6'zl9'Is6'I oBg'962'egttL6'l 000'otl'ltg'lz6'I ztv 000'\tt'lfig'lz6'l szl'802'log'tL 000'0zg'ggl'lL ttn 861'g0l'Lgs'z ZZ'A ndtq gs Br{c B(rc cgrpl upud gc u9^ np Buprll Itt Ite lz'L ZET j -S fn|'11 '8uo.nql uegl z lp'9 9te sre 9I'A Ett ZTT SI'A N_oA 1r tupl cfp tgut fic orl Euqqdrlq ?rl lgrld r{ upoq dgqu nqr ?nq[ FU't ccc 6I'A pt crlqd utq up8u p4 lgqd 8uo.qd rq'61 cgtpl utr{ up8u dgu 'grl ggqd ugoql eED'6 lgqd gl op uglt oeqr?4IFU X CIXCIH qctoq Ltt 't ntt 0Ie 'l6z'r 680'lfg'tzb'Lt ;tz'665'lzg'g6Z olo'o9t'ggtzlz t90'r66'(,9t'zt9 629'z,lo'g6t'lsz't 8sg'tos'6Le -z n{!q ps Blc nl ngp u,g^'l 0r{c nalq es oi1" o(;11 0w noH gs 0H) u$g cnql Bnqc nq] queo(I'S utq Rp gtyr.grqd Eugqd tlg'1 Ltt 9tE 981'8gr'gz0'g l vtE 0z'L 090'e 6tt 8rg z6t'Lll'gtl'61 I60'l l0'882'01 00e €s9'6I8'tsr'9Le'l eLz'619'96g'gze'l upu nvp gs II' 0q lOu ? rI IEqd ?rr l?qd Hd SuQp oe1 p.n8u ?4 tgqd'S c9nu pqN dgu ryqd ugorH cgc p^ -?nrlf cgn4 uglt gJl €ntu p.ntp'g ugq pnBu ?r1 l".qd 'Z utq up8u 6u pl fen'1 uOq up8u.6g yur rYH.roN T qu!nr ,tnb rgnc 95 tof,nq.t 9s SIAI NQA NSnCN ON/l :quy ir uoc loeqr dep) uqot g{ I9p ugr Supg uga Eung'ug-I up1 'cpr; Eunrl dgtqEu Eug3 nqy 'v I9N 9gd wvNYHdTVIrI nYc NYHd gC 9NgJ ^r N K6 coG U\ l9 l I qu,Iqc !$ o.ur o.Bq quJur fgr(nqI ? 5l uglf ugfnqc nnJ ogr o-Bg t quuop qupl Bugp 1€oq gnb ry>t.Z u.uol9{ Igp ugc Eugg I w t Loz ttt?u t [no ryHN doH HNIHC tvr oyc oyE ,\ WVNYNflY nr nvG NyHd 9c 0zt8l99t, r0 :xeJ 8180 699 N3 eNnH 'WVt NyA',CVUI_ cNnuJ_ ,v l lvNVHd-IV nI l,zeo :to tQN QHd NC 1-1gy nve dc AI oNOC :1qc ei :dgrq8u ffi ttt'tLg'fvg't f.Lt'tt9'gI L'tI 9SZ'8S8'a8 t sgt'rLg'ggt'ls ISI 0sI Lg6'lve',L0L',ZZ ZSI L9L'99t',888',01 vst 996, LI8,9IE'L 989'VLZ',LgV',t 6S9'glL',lgo',l 891 6nt lzL'sgl'zog'gg ttL'690'lLl'gL 6tr 7,9I, 6ZI, T8S' LL) I9S,ZTT,SI6'L8 t9t'gI9'SI9'tt 108'?0r'g0g'gg) 0nt lgg'rg0's00'sIt '0zz'6sg'669 Lgg'Lgo'soo'grL 6L'0ZZ'695',669 6Lg'LgO'LVg',lts 9rg'gt6',y6g'gvs 009'LgL'z) 009'LgL'z) 8Lt'918',66t',21 ggg'Ltr'gr,L'9lg ggg'Lzz'0e}'6gs gLg'Llv'L6V'ZL 000'0vL'990'tI 9tg'99 I',l6l'th IZI 0zt et gtz'68e',98t cqnu PqN nql lgqd moql c9c p^ gnrl,I rur ngwl conp gn[t JcJc uBq up8u cgrut p4lqd IIIJ uoq uEBu ugs lII -: r9{{ (*) oql ug1 Supq wt stl ntt ttl ztt I'I 0tI 6ZI ZII 000'000'0zt's I 958'€)t',eD',vz 9f rugf Bugqd ng orpl ugl SupH I - lfqd ugorpl cFJ n1 n-ep _?F urer8 Buoqd rpr"r ng lil:llHrff; uglt Suonp 3uo4 ugoql r9r E^ OII ssg'gIr'c€6'6€ Ltg'gtg',egg'zz ,€g'ggs'gzg'g€ III NYS ;qup (*) tgp grpl upr{ up8u nql reqd Buoqd ng cgipl nqt rcqd ugor41 qu3 CXCIH qceoq 94 6p u?p oeql nql r-E r ueq up8u 0q tQu nql IFld ugq rc.n8u oqc cgn4p,rSupq qcgql nW I.ELI u0q up8u nqt (*) u0q up8u uoq uptu qu,rq, ugp Suonp 3uon1ugoq1ry3 NVH NYON NYS 00I Dtg'e6z'zgg,ggl,l llg'lg6'0gg'tet I rupu ngp gs eNt ugll IYI IYI 4uaG eIgZ urqu €0 Eu-uql 19 dp8u rt; Nyor gx rgc NYJ oNYs €I0Z urgu I dnb tgUu ddU qulrlr rpl o-Br ogg ue13un11 'rug.I ug1 ,cg.r1Euml 11I9N r^rYNYHdrY Ar argj nr't) gJ Ar CNQJ 9r{d dOtqgu nYG NYHd ,ot'8s9'Irs'g9I LZg'Bot'6Lt.egt Ltz'69f 6eo'96f oer'tzg'g€s'eg7'g e 0nn 0e, r0r't gs nqrHr cNgG gJ Hf,l ON-OJ NgA NQnCU CnoC c9q4 {nb pl;qd qunl ugn8p n a ZZN zzg'too'gtg'st) zll'0Lg'116'g 6L6'180'Set TEI,96S,619,i dQlq8u qu?op dgx dqs o-r19q gf,cx [n]'71 tgud uvqd Bnqc gnrll nzs ugnqu toTot n4q gs nqc u9^ cQnql cgpl fnb t qulqc lpt Suqqd np 6nb ug1a rpqd nr npp dnD-t Igop I9q qF & qcft r{u?q)'j qu?p qcQt rlugq)-g 6tt ll9't9z'LZE'; 0z? (862'sog'too'69) n1 npP ug,r ugn351 11 tzv Ltb 9rn rtl'g6s'619'l 8I' t88't I'Set 9W t u-BS I?l Itt 913 ug^'t LI'A L6l'69L'6zl'9l tLl'e6L'gzL'g 7,0L'lll'zoe'98 999't6l'916'6gt slL'wL'ggo'Llz L06'266'Stl'ggl 8I'A 88S'8?8'tSe'Itl Z99,7,TI,OSZ,9II 0?,t 999'0LZ'OlO'lI zll'6gg'tzl'rl EZT i9L'08l'llL'Z t9L'08t'btL'7, utq lpp,0UU 0ee s6o'sIe'slt'Ig w9'909'L6l'lL utq lpp ou plden cgrDl utq Rp s.4 0q lQu udq Ipp e.4IFId Z ueq rc.n8u ueq tpp p4lgld'I tEt 8Zi'886'ggg'Ll z9L'Z6e'gl0'L 6s'gtg'g 998't9 L'tZ8'9 III,9IO, LZL,9E 8rt ss8'0?['t0g'gl 288'61e'zz6'tl 00, Lgz'lg6'zlfIs6'I oeg'962'Egl'fL6'l Lgz'tg6'zl9'Is6'I oBg'962'egttL6'l 000'otl'ltg'lz6'I ztv 000'\tt'lfig'lz6'l szl'802'log'tL 000'0zg'ggl'lL ttn 861'g0l'Lgs'z ZZ'A ndtq gs Br{c B(rc cgrpl upud gc u9^ np Buprll Itt Ite lz'L ZET j -S fn|'11 '8uo.nql uegl z lp'9 9te sre 9I'A Ett ZTT SI'A N_oA 1r tupl cfp tgut fic orl Euqqdrlq ?rl lgrld r{ upoq dgqu nqr ?nq[ FU't ccc 6I'A pt crlqd utq up8u p4 lgqd 8uo.qd rq'61 cgtpl utr{ up8u dgu 'grl ggqd ugoql eED'6 lgqd gl op uglt oeqr?4IFU X CIXCIH qctoq Ltt 't ntt 0Ie 'l6z'r 680'lfg'tzb'Lt ;tz'665'lzg'g6Z olo'o9t'ggtzlz t90'r66'(,9t'zt9 629'z,lo'g6t'lsz't 8sg'tos'6Le -z n{!q ps Blc nl ngp u,g^'l 0r{c nalq es oi1" o(;11 0w noH gs 0H) u$g cnql Bnqc nq] queo(I'S utq Rp gtyr.grqd Eugqd tlg'1 Ltt 9tE 981'8gr'gz0'g l vtE 0z'L 090'e 6tt 8rg z6t'Lll'gtl'61 I60'l l0'882'01 00e €s9'6I8'tsr'9Le'l eLz'619'96g'gze'l upu nvp gs II' 0q lOu ? rI IEqd ?rr l?qd Hd SuQp oe1 p.n8u ?4 tgqd'S c9nu pqN dgu ryqd ugorH cgc p^ -?nrlf cgn4 uglt gJl €ntu p.ntp'g ugq pnBu ?r1 l".qd 'Z utq up8u 6u pl fen'1 uOq up8u.6g yur rYH.roN T qu!nr ,tnb rgnc 95 tof,nq.t 9s SIAI NQA NSnCN ON/l :quy ir uoc loeqr dep) uqot g{ I9p ugr Supg uga Eung'ug-I up1 'cpr; Eunrl dgtqEu Eug3 nqy 'v I9N 9gd wvNYHdTVIrI nYc NYHd gC 9NgJ ^r N K6 coG U\ l9 l I qu,Iqc !$ o.ur o.Bq quJur fgr(nqI ? 5l uglf ugfnqc nnJ ogr o-Bg t quuop qupl Bugp 1€oq gnb ry>t.Z u.uol9{ Igp ugc Eugg I w t Loz ttt?u t [no ryHN doH HNIHC tvr oyc oyE ,\ WVNYNflY nr nvG NyHd 9c 0zt8l99t, r0 :xeJ 8180 699 N3 eNnH 'WVt NyA',CVUI_ cNnuJ_ ,v l lvNVHd-IV nI l,zeo :to tQN QHd NC 1-1gy nve dc AI oNOC :1qc ei :dgrq8u ffi ttt'tLg'fvg't f.Lt'tt9'gI L'tI 9SZ'8S8'a8 t sgt'rLg'ggt'ls ISI 0sI Lg6'lve',L0L',ZZ ZSI L9L'99t',888',01 vst 996, LI8,9IE'L 989'VLZ',LgV',t 6S9'glL',lgo',l 891 6nt lzL'sgl'zog'gg ttL'690'lLl'gL 6tr 7,9I, 6ZI, T8S' LL) I9S,ZTT,SI6'L8 t9t'gI9'SI9'tt 108'?0r'g0g'gg) 0nt lgg'rg0's00'sIt '0zz'6sg'669 Lgg'Lgo'soo'grL 6L'0ZZ'695',669 6Lg'LgO'LVg',lts 9rg'gt6',y6g'gvs 009'LgL'z) 009'LgL'z) 8Lt'918',66t',21 ggg'Ltr'gr,L'9lg ggg'Lzz'0e}'6gs gLg'Llv'L6V'ZL 000'0vL'990'tI 9tg'99 I',l6l'th IZI 0zt et gtz'68e',98t cqnu PqN nql lgqd moql c9c p^ gnrl,I rur ngwl conp gn[t JcJc uBq up8u cgrut p4lqd IIIJ uoq uEBu ugs lII -: r9{{ (*) oql ug1 Supq wt stl ntt ttl ztt I'I 0tI 6ZI ZII 000'000'0zt's I 958'€)t',eD',vz 9f rugf Bugqd ng orpl ugl SupH I - lfqd ugorpl cFJ n1 n-ep _?F urer8 Buoqd rpr"r ng lil:llHrff; uglt Suonp 3uo4 ugoql r9r E^ OII ssg'gIr'c€6'6€ Ltg'gtg',egg'zz ,€g'ggs'gzg'g€ III NYS ;qup (*) tgp grpl upr{ up8u nql reqd Buoqd ng cgipl nqt rcqd ugor41 qu3 CXCIH qceoq 94 6p u?p oeql nql r-E r ueq up8u 0q tQu nql IFld ugq rc.n8u oqc cgn4p,rSupq qcgql nW I.ELI u0q up8u nqt (*) u0q up8u uoq uptu qu,rq, ugp Suonp 3uon1ugoq1ry3 NVH NYON NYS 00I Dtg'e6z'zgg,ggl,l llg'lg6'0gg'tet I rupu ngp gs eNt ugll IYI IYI 4uaG eIgZ urqu €0 Eu-uql 19 dp8u rt; Nyor gx rgc NYJ oNYs €I0Z urgu I dnb tgUu ddU qulrlr rpl o-Br ogg ue13un11 'rug.I ug1 ,cg.r1Euml 11I9N r^rYNYHdrY Ar argj nr't) gJ Ar CNQJ 9r{d dOtqgu nYG NYHd ,ot'8s9'Irs'g9I LZg'Bot'6Lt.egt Ltz'69f 6eo'96f oer'tzg'g€s'eg7'g e 0nn 0e, r0r't gs nqrHr cNgG gJ Hf,l ON-OJ NgA NQnCU CnoC c9q4 {nb pl;qd qunl ugn8p n a ZZN zzg'too'gtg'st) zll'0Lg'116'g 6L6'180'Set TEI,96S,619,i dQlq8u qu?op dgx dqs o-r19q gf,cx [n]'71 tgud uvqd Bnqc gnrll nzs ugnqu toTot n4q gs nqc u9^ cQnql cgpl fnb t qulqc lpt Suqqd np 6nb ug1a rpqd nr npp dnD-t Igop I9q qF & qcft r{u?q)'j qu?p qcQt rlugq)-g 6tt ll9't9z'LZE'; 0z? (862'sog'too'69) n1 npP ug,r ugn351 11 tzv Ltb 9rn rtl'g6s'619'l 8I' t88't I'Set 9W t u-BS I?l Itt 913 ug^'t LI'A L6l'69L'6zl'9l tLl'e6L'gzL'g 7,0L'lll'zoe'98 999't6l'916'6gt slL'wL'ggo'Llz L06'266'Stl'ggl 8I'A 88S'8?8'tSe'Itl Z99,7,TI,OSZ,9II 0?,t 999'0LZ'OlO'lI zll'6gg'tzl'rl EZT i9L'08l'llL'Z t9L'08t'btL'7, utq lpp,0UU 0ee s6o'sIe'slt'Ig w9'909'L6l'lL utq lpp ou plden cgrDl utq Rp s.4 0q lQu udq Ipp e.4IFId Z ueq rc.n8u ueq tpp p4lgld'I tEt 8Zi'886'ggg'Ll z9L'Z6e'gl0'L 6s'gtg'g 998't9 L'tZ8'9 III,9IO, LZL,9E 8rt ss8'0?['t0g'gl 288'61e'zz6'tl 00, Lgz'lg6'zlfIs6'I oeg'962'Egl'fL6'l Lgz'tg6'zl9'Is6'I oBg'962'egttL6'l 000'otl'ltg'lz6'I ztv 000'\tt'lfig'lz6'l szl'802'log'tL 000'0zg'ggl'lL ttn 861'g0l'Lgs'z ZZ'A ndtq gs Br{c B(rc cgrpl upud gc u9^ np Buprll Itt Ite lz'L ZET j -S fn|'11 '8uo.nql uegl z lp'9 9te sre 9I'A Ett ZTT SI'A N_oA 1r tupl cfp tgut fic orl Euqqdrlq ?rl lgrld r{ upoq dgqu nqr ?nq[ FU't ccc 6I'A pt crlqd utq up8u p4 lgqd 8uo.qd rq'61 cgtpl utr{ up8u dgu 'grl ggqd ugoql eED'6 lgqd gl op uglt oeqr?4IFU X CIXCIH qctoq Ltt 't ntt 0Ie 'l6z'r 680'lfg'tzb'Lt ;tz'665'lzg'g6Z olo'o9t'ggtzlz t90'r66'(,9t'zt9 629'z,lo'g6t'lsz't 8sg'tos'6Le -z n{!q ps Blc nl ngp u,g^'l 0r{c nalq es oi1" o(;11 0w noH gs 0H) u$g cnql Bnqc nq] queo(I'S utq Rp gtyr.grqd Eugqd tlg'1 Ltt 9tE 981'8gr'gz0'g l vtE 0z'L 090'e 6tt 8rg z6t'Lll'gtl'61 I60'l l0'882'01 00e €s9'6I8'tsr'9Le'l eLz'619'96g'gze'l upu nvp gs II' 0q lOu ? rI IEqd ?rr l?qd Hd SuQp oe1 p.n8u ?4 tgqd'S c9nu pqN dgu ryqd ugorH cgc p^ -?nrlf cgn4 uglt gJl €ntu p.ntp'g ugq pnBu ?r1 l".qd 'Z utq up8u 6u pl fen'1 uOq up8u.6g yur rYH.roN T qu!nr ,tnb rgnc 95 tof,nq.t 9s SIAI NQA NSnCN ON/l :quy ir uoc loeqr dep) uqot g{ I9p ugr Supg uga Eung'ug-I up1 'cpr; Eunrl dgtqEu Eug3 nqy 'v I9N 9gd wvNYHdTVIrI nYc NYHd gC 9NgJ ^r N K6 coG U\ l9 l I