Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 2 năm 2011 (đã soát xét) - Công ty Cổ phần Ánh Dương Việt Nam tài liệu, giáo án, bài giản...
WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6 gi6 WI Cdc khoin Nq kh6c I Cdc khoan lii, phiphdi trA 2 Thu6 TNDN hodn l4i ph6i trd 3 Cdc khoan ph6i trd vir c6ng ng khric 4 DF phdng rui ro SHB NGAN HANG THU'ONG MAI CO PHAN SAI GON - HA NQI 77 'Fran Hung Dao - Qua'n Hoan Kiem - Ha NOi Tel: 04.39423388 Fax: 04.39410942 Bao cao tai chinh hqp nhat QuS , II nam 2013 MOu s6: Q-Ola Chi tieu TD - BANG CAN DOUCE TOAN MA chi Thuyet tieu minh SO cutii kj, Dan vi tinh: VND S6 dau nail] A. TAI SAN I Tien mat, yang bac, di quST 110 15 623,547,404,269 484,886,843,676 H Tien gal tai NHNN 120 16 485,904,502,476 3,031,869,478,896 HI Tien, yang gui tai cac TCTD khac va cho vay cac TCTD khac 130 17 19,238,899,679,015 29,862,247,689,870 1 Tien, yang giri tai cac TCTD khac 131 13,958,298,627,064 20,996,607,849,870 2 Cho vay cac TCTD khac 132 5,291,944,201,951 8,890,044,000,000 3 Du ph6ng rui ro cho vay cac TCTD khic 139 (11,343,150,000) (24,404,160,000) IV Chung khoan kinh doanh 140 18 62,080,547,577 13,387,278,997 1 Ching khoan kinh doanh 141 89,000,129,168 40,564,341,662 2 Du phong giam gia chirng khoan kinh doanh 149 (26,919,581,591) (27,177,062,665) V Cfic cong ca tai chinh phai sinh va cac tai san tai chinh khac 150 19 7,271,076,309 5,846,612,060 VI Cho vay khach hang 160 56,641,173,361,127 55,689,293,497,804 1 Cho vay khach hang 161 20 58,478,665,765,710 56,939,724,328,665 2 Du phong rui ro cho vay khach hang 169 21 (1,837,492,404,583) (1,250,430,830,861) VII Chang khoan dau to 170 22 11,295,340,721,518 12,699,275,940,349 1 Chimg khoan d'au to san sang de ban 171 6,540,100,103,442 8,418,595,920,125 2 Chung khoan (tau tu gift ' den ngay clao han 172 4,764,425,257,892 4,290,543,803,540 3 Du ph6ng giam gia chimg khoan dau tu 179 (9,184,639,816) (9,863,783,316) VIII Gap v6n, dau tte dai han 210 23 358,872,725,396 391,703,076,159 1 Dau tu vao cOng ty con 211 2 Vein gOp lien doanh 212 3 Dau to vao ding ty lien ket 213 4 DAu tu dai han khac 214 410,841,525,375 435,325,959,557 5 Du ph6ng giam gia dau to dai han 219 (51,968,799,979) (43,622,883,398) IX Tai sin co dinh 220 4,080,260,322,726 4,127,126,715,659 I Tai san c6 dinh hiru hinh 221 24 351,788,181,299 398,882,910,854 a Nguyen gia TSCD hinh 222 630,475,021,701 700,243,028,124 b Hao mon TSCD hau hinh 223 (278,686,840,402) (301,360,117,271) 2 Tai san c6 dinh thud tai chinh 224 a Nguyen gici TSCD 225 b Hao mon TSCD 226 3 Tai san c6 dinh vo hinh 227 25 3,728,472,141,427 3,728,243,804,805 a Nguyen gici TSCD vo hinh 228 3,835,498,825,755 3,817,078,738,298 b Hao mon TSCD vo hinh 229 (107,026,684,328) (88,834,933,493) X Bat trYng sin (Ian tu. 240 83,787,448,216 85,456,213,521 a Nguyen gia BDSDT 241 83,787,448,216 85,456,213,521 b Hao mon BDSDT 241 XI Tai san Co khac 250 26 11,647,660,194,285 10,146,519,975,976 1 Cac khoan phai thu 251 2,216,123,604,952 1,494,164,515,889 2 Cac khoan lai, phi phai thu 252 4,750,918,875,949 4,460,580,779,664 3 Tai san thud TNDN hoan lai 253 11,977,838 109,916,033 4 Tai san CO khac - Trong do: 1.91 th' d thwang mat 254 255 4,753,026,032,002 4,256,392,881,058 5 Cac khoan du phong rui ro cho cac tai san CO nOi bang khac 259 (72,420,296,456) (64,728,116,668) TONG TAI SAN CO 300 104,524,797,982,914 116,537,613,322,966 0 TOng Guam DOc t4 7 1filp - 4t 1- 176i NGAN HANG Ca'PHAI e SA1 CoN • HA ql \ s„ .0 : C) Vicong Thanh MO?: Ninh Thj an Phtrong a ndi, Ngay thong nom 2013 1)0278 Ke Tom Truiffng_ i Chi Bet, tieu B NQ PHAI TRA VA VON CHU SO HILTU I Cic khoan my Chinh phu vi NHNN II Tien girl va vay cfia cac TCTD khac I Tien gui cua cac TCTD khac 2 Vay cac TCTD khac HI Tien girl cua khach hang IV Cac cong cu tai chinh phli sinh vi tic khoin my tai chinh khac V Vein tai try', uY thac dAu cho vay ma TCTD phai chin rui ro VI Ink hanh giAy to . co gia 310 320 321 322 330 340 350 WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6 gi6 WI Cdc khoin Nq kh6c I Cdc khoan lii, phiphdi trA 2 Thu6 TNDN hodn l4i ph6i trd 3 Cdc khoan ph6i trd vir c6ng ng khric 4 DF phdng rui ro G6ng ty Co phdn Anh Duong Viet Nam 86o c6o tdi chinh riOng gi&a ni6n d0 Ngdy 30 thAng ndm 2015 C0ng ty C6 phAn Anh Ducyng Viet Nam MUc LUC Trang ThOng tin chung 86o cdo c0a Ban T6ng GiSm d6c B5o cdo k6t qud c6ng t5c sodt x6t b6o c5o tdri chinh ri€ng gi0a ni6n Bdng cAn d6i k5 todn riOng giira ni€n ctO 4-5 ctQ 86o c5o k6t qu6 hoat ctOng kinh doanh ri6ng gi0a niOn 86o c5o luu chuy6n ti6n te ri6ng giira ni€n b ttO 7-8 tlO Thuy€t minh b6o c6o tdi chinh ri€ng gi0a niOn dQ I -34 Cong ty C6 phAn Anh Ducvng ViQt Nam rHONc rtru cHutrtc cOruc rv tlugc thdnh lAp theo Lu6t Doanh nghiOp cOa ViOt Nam theo GiAy ch0ng nhQn ddng kf kinh doanh ("GCNDKKD") s6 4103001723 Sd KO hoach vir DAu tu Thdrnh pn6 HO Chi Minh cap vdo ngiry 17 thdng ndm 2003 vdr c6c GCNDKKD tli6u chinh sau COng ty C6 pfrAn Anh Ducrng ViOt Nam ("COng ty") ldr mQt cdng ty c6 ph6n ty cluEc niOm y6t tai S& Giao dich Chong kho6n Thdnh pn6 HO Chf Minh theo GiSy ph6p ni6m yet s6 atlQo-SGDHcM Sd Giao dich Chr?ng kho6n Thirnh pn6 Hd Chi Minh cAp ngdy 23 th6ng ndm 2008 C6 phi6u c0a c6ng Hoqt dQng chinh kV hign hdnh cia COng ty ld cung c6p c6c dich vU vQn tdi hdrnh khdch bdng xe taxi vir kinh doanh van tii hdnh khSch theo hEp tl6ng; kinh doanh dlch vU du lich lCr hdnh nOi dia vi qu6c t6; dai l!' bAn v6 m6y bay vd cho thu6 mat bing COng ty co tru sd chinh ddng H0 ChiMinh, ViOt Nam HQt DoNG OUAN kf tqi 56 648, Duong NguySn Trdi, Phuong 11, Quin 5, Thdnh ph6 rR! Cdc thdnh vi€n HOi d6ng Qudn tritrong k!'vd vdo ngdy lOp b5o c5o ndy nhu sau: Ong Dflng Phuoc Thdrnh Ong TrAn Vdn B5c Ong Ta Long H! Bd Dang Thi Lan Phuong Ong Truong Dinh Quf Ong VU Nggc Anh Ong TrAn Anh Minh Chi tich Thdnh vi6n Thdnh vi6n Thdnh viOn Thdnh vi6n Thinh vi6n Thdnh vi6n BAN KEM SOAT : C6c thAnh vi6n Ban ki6m sodt k!'vd vdo ngdy lQp b6o c6o ndy nhu sau: Bd MaiTh! Kim Hodng Ong Nguy6n Anh Tirng Ong Hu!'nh Vdn Tuong Trudng ban Thdnh viOn Thdnh vi6n BAN TONG G|AM D6C C6c th?rnh vi€n Ban T6ng Gi6m it6c k!'vir vdo ngdy lQp b6o c6o ndy nhu sau: Bd Ding Thi Lan Phuong Ta Long H! Ong Ong Ong Ong Ong Ong Ong Ong Nguy6n Trgng Duy Hu!'nh Vin S! Dang Phudc Hodng Mai TrAn Anh Minh Nguy6n Bdo Todn Truong Dinh Quf Ding Thdrnh Duy T6ng Gi6m d6c Ph6 T6ng Gidm Ph6 T6ng Gi6m Ph6 T6ng Gi6m Ph6 T6ng Gidm Ph6 T6ng Gidm Ph6 T6ng Gidm Ph6 T6ng Gi6m Ph6 T6ng Gidm d6c d6c d6c d6c d6c d6c d6c tl6c NGr/OrDAr D|EN THEO PHAP LUAT Nguoi ctai dien theo phSp lu?t c0a COng ty k!'vd vdo ngdy lQp bdo c6o ndy lit Bd Dang Thi Lan Phuong KEM TOAN vlEN COng ty TrAch nhiQm HOu han Ernst & Young Vi6t Nam lir cOng ty ki6m to5n cho COng ty Cong ty C6 phAn Anh Ducvng ViQt Nam ano Cno cOn snN rOruc ctnv oOc Ban T6ng Gidm d6c Cong ty C6 phdn Anh Ducrng Viet Nam ("COng ty") trinh bdy b5o c6o ndy vd b5o c6o tiri chinh ri6ng gi0a ni6n tlO cOa COng ty cho k!' kO to6n s5u th6ng tet tfruc ngiry 30 thdng ndm 2015 TRAcH NHTEM cuA BAN TONG GdM DOc DOrvor BAo cAo rAr cnlruH RENG Grt/A NICN D9 Ban T6ng Gi6m tt6c chiu tr6ch nhiOm ddm bdo bdo c5o tdri chinh riOng gi0a ni6n dO cho tung k!' kO todn phdn dnh trung thLrc vd hEp ly tinh hinh tdi chinh ri6ng gi0a ni6n ctO, k6t qud hoqt ctQng kinh doanh ri6ng gi0a ni€n tlO vd tinh hinh luu chuySr ti€n tO ri6ng gi0a ni6n dO cia COng ty k!' Trong qu6 trinh l?p b6o c6o tdi chinh riOng gi0a ni6n clO ndy, Ban T6ng Gidm tt6c cAn phdi: F thLrc hiQn cdc ddnh gid vd udc tinh mQt c6ch hqp ly vA thAn trqng; nh0ng sai lOch trgng y,3u so vdi nh0ng chuSn myc ndy ctd dugc trinh bdry vdr giAi thich b5o cdo tdri chinh ri6ng giOa ni6n d0; vit F l?p b6o c5o tdi chinh riOng gi0a ni6n dO tr€n co s& nguy6n t5c hoat dQng li6n tqc tru truong hEp khOng thd cho rdng COng ty s6 ti6p tuc hoat tfOng Ban T6ng Gi6m d6c chiu tr6ch nhiem ctdm bdo viOc cdc s6 sdch t[...]... gi6: 22 2.760.543.383 VAo ngdy 31 thdng 12ndm2014 ThuO moi Chuy6n sang TSCD 90 .22 6.363.638 ( 92. 828 . 725 .25 8) Vdo ngdy 30 th6ng 6 nim 20 15 22 0.158.181.763 Gi6 tr! khSu hao l0y kii: 52. 5 42. 259.8 02 Vdo ngdy 31 thdng 12 nAm2 014 Kh6u hao trong k!' Mua laiTSCD thu€ tiri chinh 13 .24 WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6 gi6 WI