Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 2 năm 2013 - Ngân hàng Thương mại Cổ phần Việt Nam Thịnh Vượng tài liệu, giáo án, bài giả...
WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6 gi6 WI Cdc khoin Nq kh6c I Cdc khoan lii, phiphdi trA 2 Thu6 TNDN hodn l4i ph6i trd 3 Cdc khoan ph6i trd vir c6ng ng khric 4 DF phdng rui ro SHB NGAN HANG THU'ONG MAI CO PHAN SAI GON - HA NQI 77 'Fran Hung Dao - Qua'n Hoan Kiem - Ha NOi Tel: 04.39423388 Fax: 04.39410942 Bao cao tai chinh hqp nhat QuS , II nam 2013 MOu s6: Q-Ola Chi tieu TD - BANG CAN DOUCE TOAN MA chi Thuyet tieu minh SO cutii kj, Dan vi tinh: VND S6 dau nail] A. TAI SAN I Tien mat, yang bac, di quST 110 15 623,547,404,269 484,886,843,676 H Tien gal tai NHNN 120 16 485,904,502,476 3,031,869,478,896 HI Tien, yang gui tai cac TCTD khac va cho vay cac TCTD khac 130 17 19,238,899,679,015 29,862,247,689,870 1 Tien, yang giri tai cac TCTD khac 131 13,958,298,627,064 20,996,607,849,870 2 Cho vay cac TCTD khac 132 5,291,944,201,951 8,890,044,000,000 3 Du ph6ng rui ro cho vay cac TCTD khic 139 (11,343,150,000) (24,404,160,000) IV Chung khoan kinh doanh 140 18 62,080,547,577 13,387,278,997 1 Ching khoan kinh doanh 141 89,000,129,168 40,564,341,662 2 Du phong giam gia chirng khoan kinh doanh 149 (26,919,581,591) (27,177,062,665) V Cfic cong ca tai chinh phai sinh va cac tai san tai chinh khac 150 19 7,271,076,309 5,846,612,060 VI Cho vay khach hang 160 56,641,173,361,127 55,689,293,497,804 1 Cho vay khach hang 161 20 58,478,665,765,710 56,939,724,328,665 2 Du phong rui ro cho vay khach hang 169 21 (1,837,492,404,583) (1,250,430,830,861) VII Chang khoan dau to 170 22 11,295,340,721,518 12,699,275,940,349 1 Chimg khoan d'au to san sang de ban 171 6,540,100,103,442 8,418,595,920,125 2 Chung khoan (tau tu gift ' den ngay clao han 172 4,764,425,257,892 4,290,543,803,540 3 Du ph6ng giam gia chimg khoan dau tu 179 (9,184,639,816) (9,863,783,316) VIII Gap v6n, dau tte dai han 210 23 358,872,725,396 391,703,076,159 1 Dau tu vao cOng ty con 211 2 Vein gOp lien doanh 212 3 Dau to vao ding ty lien ket 213 4 DAu tu dai han khac 214 410,841,525,375 435,325,959,557 5 Du ph6ng giam gia dau to dai han 219 (51,968,799,979) (43,622,883,398) IX Tai sin co dinh 220 4,080,260,322,726 4,127,126,715,659 I Tai san c6 dinh hiru hinh 221 24 351,788,181,299 398,882,910,854 a Nguyen gia TSCD hinh 222 630,475,021,701 700,243,028,124 b Hao mon TSCD hau hinh 223 (278,686,840,402) (301,360,117,271) 2 Tai san c6 dinh thud tai chinh 224 a Nguyen gici TSCD 225 b Hao mon TSCD 226 3 Tai san c6 dinh vo hinh 227 25 3,728,472,141,427 3,728,243,804,805 a Nguyen gici TSCD vo hinh 228 3,835,498,825,755 3,817,078,738,298 b Hao mon TSCD vo hinh 229 (107,026,684,328) (88,834,933,493) X Bat trYng sin (Ian tu. 240 83,787,448,216 85,456,213,521 a Nguyen gia BDSDT 241 83,787,448,216 85,456,213,521 b Hao mon BDSDT 241 XI Tai san Co khac 250 26 11,647,660,194,285 10,146,519,975,976 1 Cac khoan phai thu 251 2,216,123,604,952 1,494,164,515,889 2 Cac khoan lai, phi phai thu 252 4,750,918,875,949 4,460,580,779,664 3 Tai san thud TNDN hoan lai 253 11,977,838 109,916,033 4 Tai san CO khac - Trong do: 1.91 th' d thwang mat 254 255 4,753,026,032,002 4,256,392,881,058 5 Cac khoan du phong rui ro cho cac tai san CO nOi bang khac 259 (72,420,296,456) (64,728,116,668) TONG TAI SAN CO 300 104,524,797,982,914 116,537,613,322,966 0 TOng Guam DOc t4 7 1filp - 4t 1- 176i NGAN HANG Ca'PHAI e SA1 CoN • HA ql \ s„ .0 : C) Vicong Thanh MO?: Ninh Thj an Phtrong a ndi, Ngay thong nom 2013 1)0278 Ke Tom Truiffng_ i Chi Bet, tieu B NQ PHAI TRA VA VON CHU SO HILTU I Cic khoan my Chinh phu vi NHNN II Tien girl va vay cfia cac TCTD khac I Tien gui cua cac TCTD khac 2 Vay cac TCTD khac HI Tien girl cua khach hang IV Cac cong cu tai chinh phli sinh vi tic khoin my tai chinh khac V Vein tai try', uY thac dAu cho vay ma TCTD phai chin rui ro VI Ink hanh giAy to . co gia 310 320 321 322 330 340 350 #ffiST{B NGAN HANG TIITIONG TI$I CO PHAN SdI GON - HA NQI 77 Trin llLrng Dao - Qudn Hmn Kidnr - ll?r f.loi Brio crio tiri chinh ln;p nh6t Quf II nnm 2012 NIAu s6: Q-02a 'l'e1 04.39423388 Fax: 021.394109212 Chi ti6u TD - BANG CAN DoI KE TOAN Mn chi -l'huy6t ti6u minh Sd cu6i kj Dctn vr tlnh; tr'ItD 56 tliu nxm A. TAI SAN I Ti6n m{t, virng b4c, tli quj II Tidn giri t4i NHNN III Ti6n, virng giii tai cfc TCTD khric ri cho vay c6c TCTD khdc . .^.i I -f ien. v?rng gui tai cdc TCTD kldc 2 Cho vay cac TCTD kh6c 3 Du phong rui ro cho vay cdc TCTD kltdc IV Ch[ng khofn kinh doanh I Chrmg kho6n kinh doanh 2 Dg phong girim gi6 chtrng khoAn kinh doanh \/ Cric c6ng cg tiri chinh phdi sinh vir cdc tAi $n tii chinh khic VI Cho vay kh6ch hing I Cho vay khdch hdng 2 Dg phdng rui ro cho vay kh6ch lang VII Chring khofn dAu tr I Chtmg khoan diu u sin s?rng de bdn 2 Chung kho6n clAu u git d6n ngay il6o han .1 Du phong giam gid chtmg kJroan ddu u \'ltl G6p v6n, dAu tu dhi h4n I t)iu tu viro c6ng ty con ^ .,: I VOn gop rBn ooann . ^: i DAu tu vAo cdng ty liin l€t 4 DAu tu ddi han kh6c 5 Dp phdng giiim gia dAu nr ddi han lX Tii sen c6 dinh i ,. , , - ,, r I I ar san co olnn nuu nnn a Ngtty€n gid TSCD lfLu hinh b Hlo mdn TSCD hiiu hinh 2 Tdi san cO dinh th,f tdi chinh a NgultAn giti TSCD b liao ntdn'l-SCD t ' , ; r. t i I at saD co olnn \ o nnn zt' Nguy|n gia TS(ID v6 hnh b Hao mdnTSCDv6 hinh f n6t aQng sin diu tu' a Nguyen gid BDSDI- b FIao mdn BESDT Xl Tni srin C6 kh6c I C6c khmn phdi thu 2 C6c khoan lai" phi phtii thu 3 'fai srin tfu6 TNDN hcfrn lar 4 Tdi sdn Co khAc - Iruilg du. lart llte Imtung nnl 5 Cac khmn drr phong nii ro cho cac 6i san Co nQi bzing khac rdNG rAr sAx c6 110 120 130 l3l 132 139 140 t4l 149 150 160 t6l 169 170 171 t72 179 210 2t I 2t2 213 214 219 220 221 222 223 224 225 226 227 228 229 210 241 241 250 2sl 252 253 a<1 255 259 300 l8 t9 20 21 'r) l5 l6 t7 3,10,686,963,675 819,858,205,006 30,376,177 ,267 ,152 30.376.777,267,t52 U U 13,J19,0l,l,l32 3 I,886,773,286 (l 8,567,758,954) 4,948,8',t9,r28 30,325,,186,839, I 95 30,695,797,08 I,845 (370,3t0,242.650) I 0, I 34,42 I,863,596 3,399.880,457,60 I 6,',113,986,839.574 (9 .145.133.s79) J3J,J 11,2,10,89J 0 0 0 334,289,000,000 (97 5,7 59.t07) 2,213,840,902,473 182,536,997,573 287,494.719.153 (104,957 ,721 ,580) 0 0 0 2,09 1.303,904,900 2,1 1 4,854. t 95,53 I (23,550,290,63 l ) 68,051,999,441 68,05 1,999,441 U 6,295,233,998,592 2"937 .440,237 .l6s 2.433.7 t6,t98.443 0 ' 924.077.562.984 80.985,939,1 73,,183 125,218.979,260 35,1 I I,s2s,6J7 l 8,84s,r 74.632,85s I 8,845, l 74,632.85s 0 U t7,801,172,127 36.165.293.695 (18.361,121,268) ,1,035,834,699 28,806,884,090,2 l s 29. 1 6 1.850.639,905 (3s4.966.549.690) 15,097 ,394,499,137 I 2,50 I ,240, I 53.537 2.6 I 0.840.000.000 ( l 4,685,6s3,800) 3ll,l13,2,10,893 U 0 U 334.289.000.000 (97 5,7 s9 ,107) 2,2s4,982,825,323 t67 ,781 ,341.002 252,783,546,659 (85,002,20s,65 7) '0 U 0 2.087 ,20t .484.321 2,106,146"460.886 (t8,944,97 6,565) 0 U U 5,169,62 1 ,880,976 2.599.670,439.052 1.64s.4.13,688.789 0 924.6t4.4t9.802 ( l 06.666,667) 70,989.541,682,022 23 24 26 'l'hu16t B Nq PH,ir rRA vA voN crr('so Ht,r' I Crlc khorin no.'Chinh phii vi \IINN II Tidn grii vi vay cria cric 'ICTD kh{c I Ti0n gtLi cila cdc'I'CTD khiic 2 Vav cac -l C'l'D khdc llI Tidn giii cr'ra khfch hing lV Crlc c6ng c11 tii chinh phf i sinh vd cric khorin ng'tAi chinh kh6c \' "A.r tii trg', ui th{c rtiu tu', cho vay mi TC'I'D phiii chiu riii ro \rl Ph{t hinh giAy td'c6 giri VII Cric khoiin Nr2'khdc I L ac klroun lai. phi phai rra 2 Thud TNI)N hoin lai ~(()JA\fi'i)IHI fi'i)~IHIII~~ VOl NGAN HA.NG Bao cao tal chinh hq'p nhat DUOIGOCNHiNCUANGANHANGTHUONGMAl TS Ph~m Quang Trung * I s~ cANTHIEt.CUAH~ THONG KE ToANHI;JP NHATTRONG T4PDOAN dLIqcxemxettreng6cdQkhacvai cac KINHDOANH giao dich kinhte ben ngoait~p doan ThlfctienquanIyva ki~msoath09t Cac phLIongphapki~msoattal chfnh dccac nh6mgiao dich n('>ib('>nhlI sau: muabancachanghoa,dichvI,! 5- Nghi~pvI,!xuc tien ban hang, phoihqptieuthl,!vataitrqchoquatrinh tieu thl,! san ph~m,ch~ng hl\ln nhlI: Congty thanhvienA banotochokhach hangvacongty thanhvienB (thlIangla m('>tcong ty tai chfnh)se cho khach hang d6 vay tien d~ thanhtoan cho congty A, ho~ccongty tai chfnhB n6i trenc6th~thl!chi~ncacnghi~pvI,!cho thue(leasing)ho~ctai trq muatrag6p PhlIangthuc phoi hqp bien trongcact~pdoanotova congnghi~p n~ngnhlI Ford MotorCorp.,General Motor (GM), Toyota,HyundaiCorp., 1- HOl\ltd('>ng dautlI vonva rutvon MitsubishiCorp 6- Nghi~pvI,!tai trq ho~cho trq Un dautlI cuacongty m~doivaicaccong b('>, trongd6m('>t congtythanh ty thanhvientrongt~pdoan.Nghi~pvI,! dl,!ngn('>i naycOngthu('>c nh6mhOl\ltd('>ng dautlI vien (c6 th~ la m('>tcongty tai chfnh) nhlIngdlIqcthl!c hi~nbai congty m~, cungcap von cho m('>tcongty d6 c6quanh~ m~tthietvai sl! ki~m vienkhacho~cgiuacaccongty c6cac soatcuacongty m~va chienIlIqcphat giaodjchtaitrqd~cbi~tnhamthl!chi~n tri~ncuaTDKD thanhcongnhungdl! an ho~cchlIang 2- Nghi~pvI,!dau tlI von cua m('>t trinhcl,!th~ 7- CacgiaodichcungcapnhLrngIqi cong ty VaGm('>tcong ty thanhvien khac,ch~nghl\lnnhlI m('>t congty mua fch d~c bi~t, ch~nghl\lnm('>tcong ty co phieucua congty khactrong t~p thanhvien chuyenmonhoatrongITnh doan.NglIqcIl\Iivai giaodjchnaycOng vl!c marketingto chucchiendjchquang c6 10l\lihOl\ltd('>ng rutvondautlI (disin- caochungchocat~pdoanvacaccong vestment).Do moiquanh~ dautlI nen ty thanhvien kMc dlIqc therahlIang conphat sinhnghi~pvI,!trava nh~nIqi nhung tac d('>ngcua quang cao ma tuc co phangiuacacchuth~trongt~p khongphaitra tientrl!c tiep doan 8- Nghi~pvI,!thanhtoancackhoan 3- Quanh~muabanhanghoa,dich pMi thuvacackhoanpMi tragiuacac vI,! ho~c trao doi hang hoa dich vI,! chuth~trongt~pdoan,dayla cachOl\lt Nghi~pvI,!mua ban,trao doi cac ban d('>ngtai chfnh pMt sinh m('>tcach solol\li ph~m, linh ki~n, chlIa hoan thlIangxuyen.Ngoaira,conm('>t thanhquatrinhchetl\lOdoc6sl! tiepnoi nghi~pvI,!khaccandlIqcxemxet ve quytrinhcongngh~.LOl\ligiaodich III MOT SO Guil PHAP NHAM xAY DI!NG d~c bi~t bien cac t~p vA UNGDUNGKETOANHIJPNHAT doan che tl\lOcong ngh~ Ian nhlI 'VI~T NAM Mitsubishi, Toyota, General Motor, Samsung,LG, Doc6sif lienket theo ThO'nhlt: Cacngan hang thllang chieudQcve m~tcongngh~nenthong mqi can cJitienphongtrangnh?ntMc thlIangcaccongtythanhvienthl!chi~n ve bao cao tai chinh hqp nMt Vi~c chuyenmonhoa,damnh~nm('>tkhau ki~msoat va quyetdjnh cungcap Un sanxuatchebienxacdinh,do d6 giua dl,!ng,quyetdinhdautlI cuanganhang cac congty thanhvien phai mua ban doi vai m('>tdoanhnghi~pc6 cau truc cac banthanhph~m,cac linh ki~nd~ "m~ - con"phaidl!atrencacbaocaotai lap raprathanhph~mhoc'mchinh chfnhchfnhxacvaminhbl\lchmachic6 4- Cac hOl\ltd('>ngmua ban ho~c ketoanhqpnhatmaic6th~ cungcap traodoitaisancodinhgiuacaccongty Da c6 trlIang hqp ngan hangthlIang thanhvien.M('>tcongty c6 th~ muatai ml\likhOngc6dukhanangchuyenmon sancodjnhcuam('>t congty thanhvien d~th~mdinhtinhhinhtai chfnhcuacac khac;giaodjchnaycOngtlIangtl! nhlI doanh nghi~pdi vay cac dOi;!nh '-60 nghi~pd6 dlIqc "nap b6ng"duai"* cautruc"m~- con" phuc t9p nhuC6n~ ty MinhPhl,!ng Trongnhungnamveraqua,m~cdu maichi c6 m('>tso ft cacdoanhnghi~~ thfdi~mmohinhTDKDva m('>t s6t6ng congty tlI nhlI (nhlI HuyHoang,Minh Phl,!ng)c6cautrucphuchqp;nhung da pMt sinhnhieukh6khanvequanIyva ki~msoat tinh hinh tai chfnhcuacac I TCTc6 quymeIan.M('>t nhung nguyennhan cua tinh trl\lngd6 las~ thieuvangcua bao cao tai chinhhqp nMt DungtrlIacdoi h6i mai,trlIClC het nhungcan b('>lanh dl\lOcap caonhat cuaTCTphai thl!c sl! nh~nthucduqc sl! canthietsongconcua ketoanhqp nhat doi vai TCl SI! nh~nth(rcdung