Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 4 năm 2014 - Công ty Cổ phần Giống cây trồng Miền Nam tài liệu, giáo án, bài giảng , luận...
.\,\,r l5l/ CONG TY CO PHAN GIONG CAY TRONC MITN NAM [...]... a.s2O,4L4.4L2/ @17.29t.64OV 69.635. 542 .ra7, 14. 9a6.77 14! E! 58.193 .42 1.680 3(,0 -4 4 2,526, 744 149 .923.670.000 A.520.4L4 .41 2 (AL7.291,64lJ 5a.193 .42 1.680 300 .44 2,526. 744 69.635. 542 . 147 14_ 946 .770 .44 5 : 'Tbng v6n tmng nbm nay Lei trong - 86.901.660.579 n;nr nay ! 2-2 5A.007 O12 T:ng khic - Giam v6n trong ( sns 78.611.0a1.74s 7a.611. 041 . 745 korg n5m trudc Sd dn cu6i n5m tliu6 chua $m tnr6c T:nq khic - Loi... tr.rdc ftng - Lai v6n tronq '1 41 12 49 .923.670.OOO 4. 035.79 4. 41 2 C6 phiiiu qui 4t9 2.671. 640 Quy dtr Qu! tliu tlr ph{t tri6n phdng tAi 1 14 415 chi h sa.o2s.771.881 15.97 6-2 17.2 54 PP 48 .1.620.000 ciam v6n trcng nAm (48 4.620.000) 42 1 34. 2a2.965 .43 a 265,9!t, 747 . 344 11.5{)q.770,306 1t.6a9.7703A6 trjdc 4. 5 64. 186. 046 4. 5 64. 186. 046 - L6 trong nbm trridc ss.979.820.808 56,969.267.921 G:m kh5c trddc L49.923.67O.OO0... Sx, KD dddang - Thanh phim - Hdng h6a - Hang giri di bAn LQng gla goc nang ron xno nnm 2.289.0 74. 588 6,17.500.000 - Hang mua dang ali altrdrg - Da 92.562 981.6 64 57 .49 5.991 .45 8 1.869 .48 9 .47 4 2.2t5 6 94. 462 15.256. 547 .061 14. 03,1. 148 .298 30.798.155.557 3 55.165.605.760 86 152 .44 3 r.521.336.610 41 1 1.507 .48 6.982 2.3 64. 072.512 199.807.769 .49 9 196.672.321.399 197,777,'732.500 19s.7 14. 196.818 - Du phdng gjam... giir:r c:ic b0 phin J18.,05.180. /-7 'uq.ir-.o)8 .40 5 60. 546 .623.776 57.870.838.57? (49 105 693 226) 677 1 54. 70'7 870 Dolnh tlu tfiu6n ld'nch hins bdn 1 ngoii gina c{c b0 phan 310.109.280.819 240 . 647 .928 201 t6. 640 .381.956 50.5i4.530.057 (44 .266.277 47 6) 607 5'7 6.7 4s.s01 Gii Y6D hnng bin 203.313.296.078 t 6 .41 4. 346 _1'79 35.890.9 84. 4 64 42.992.529. 740 (43 .068.836.122) 41 s.s42.3?0.339,_ K6t qui ho+t dOng... 16.595.582.,159 2. 149 .6 94. 009 117.001.125.s92 TSCD - (,:am do dieu rnmh rJlui VA I - Giam kh6c s6 du cL6i qu, Gi6 tri hao mdn TAi41 2,r R6r 610. 648 10.5 54. 013.182 23.79i.058.681 /< liiy k6 36 au diu nam 8. 747 .46 5 593 7t9. 546 - 642 ,1.930.895.90s 2.189.925. 843 1.62r.233.1 14 23 2-6 1 9-8 91 - Kh6u hao trong nam - 14 46i {1.980.671.759 ifl, \rL.', \ Ting do diau chinh loai TSCD - Tang kha,c - Chuy6n sang BDS... 41 2. 341 .4$ .1 14 Ndm nay Ndm 352 .44 0.813 gia de thuc hiCn c0ng 0s 182 trurc 1.33 7 i 81.5 04 70. 246 .69t 137.112 1.0 64. 685.083 1.255 .41 4.203 3 - Doanh thu hoar d6ngtdi chinh khric ',l 1.181.372.587 / 2.593.332.819 ?- Nim nay 3 0- Chi phi tni chinh (Me s5 22) - Lai tiaD vay 5.260.303.708 LO Cnenn lech q gra 0a lhvc hren - Chi phi tli chinh kh6c - 119;/28.211 1t8.362.7 24 5.i58.3 94. 649 c0ng 4. 420.001.086 1 44 1 321 .43 3... ban vc lap dq to6n - Chi phi chuyrin quy6n sn d,,rng d6t - Chi phi sira chiia vdn phdng Cry Nam An 1 4- Chi phitrA trurc dni h?n - Vdn phdng Cty - Chi Nhinn Tdy Nguy€n Cuiii qui Diu nlrn 2 .41 4.8B7.165 ,1.329.811.571 109. 947 .960 93 .45 3.875 593.650.183 1.515.80t.666 - Trai GCT Cd Ed - Trung tam nghi€n 12.1 44 .885 9',72 122.7 14. 936 - Chi Nhanh Mian Trmg ciu GCT Midn Nam 1.96.213 144 r - Chi phi tra fLr6c... 810.152.3 74 325.110.879.011 I _ 84' ,/ 13 121 _48 7 31't 686 38.916.120.239 31.785.825.308 (1.081 .47 8.601) 86.761,873. 74! 54 728_991.706 (29. 043 _29A.'/ 34\ 542 .985.873.215, 522 (370. 540 .49 8) 325.t10.879.011 121.4a7 347 .686 t56.23a.982 .4' ,72 4. 631.123.201 (4. 50s .42 6.230) (927. 249 .885) 38.916.120.239 31.785.825.308 54. 72a.991.706 1.362.179.',769 26,'7 14. 172.577 3.250.679.800 ( 643 .931.018) (207.94s.756) 220.260.158... 640 s46 639 372. 246 .929.271 346 .697. 741 .169 83 24. 997 41 .692.802.1s2 1.636362 29. 740 .981 912 22 cin viln hnng bnn (Mn si5 11) - Giri v5n cira hdng ho6 dd bin - Gi6 v5n cia thad phirn da ban c0ng Nim nay 2 8- 2 9- Doatrh thu hoat along tni chinh (Me si5 21) - Lai dan goi, tian cho vay " Lai ch6nh 16ch tll Nim tni6c 1E1 .44 r.037.573 201 282 t',7 7 361 231.101282.',766 24 t A6s 4t5. 542 .320.339/, 41 2. 341 .4$ .1 14. .. 202 .40 8.660 n 29.2 64. r41 68 .42 0.3 64 r' 61.936.369 92 .44 0.005 - Bdo hi6m y tii - Bao hi6m th6t nghiep 20. 048 .578.953 - CAc khoan phaiftr" phai n6p kh6c 20.ss7.699.519,13.131,287.79 5- c0ng 2 0- Vay vA 42 . 849 .172.6',79 Diu nim nqdii hfn 20. 1- Vay dai hCn - Vay ngan hang 20. 2- Nq dai h?n c0nc 2 1- Tari san thu6 phii tre thu AD hoan hi vi thu6 thu nh4p hoen I+i 21. 1- Tai sIn thu6 thu nhaP honn hi: - 'l ai sAn t1