Đang tải... (xem toàn văn)
Báo cáo tài chính hợp nhất quý 2 năm 2014 - Công ty Cổ phần Vàng bạc Đá quý Phú Nhuận tài liệu, giáo án, bài giảng , luậ...
QuY II NAM 2014 170E Phan Dang Luu Street - Phu Nhuan District - Ho Chi Minh City - Vietnam-T:+84 3995 1703 -F: +84 3995 1702 - www pnj.com.vn PNJ CONG TV CP vANG B~C E)A QUY PHU NHU~N PHU NH UAN JEWELRYJOIN T STO CK COMPANY Cong ty CO phAn Vang bac Da quy Phu Nhu~n cac bao cao tal chinh h9'P nh~t quy Ngay 30 thanq 06 narn 2014 Conq ty Ml,lC Co phan Vang bac Da quy Phu Nhuan tuc Trang ThOng tin chung Sang can d6i kl! toan h9'P nh~t Sao cao kl!t qua heat d¢ng kinh doanh h9'P nh~t Sao cao lu u chuyen tilln t~ h9'P nh~t Thuyl!t minh bao cao tal chinh h9'P nh~t 2-3 5-6 - 33 Conq ty ce phan Yang bac Da quy Phu Nhuan TH6NG TIN CHUNG CONG TY Cong ty ce phan Vang bac EM quy PM Nhuan ("Cong ty") la cong ty c6 phan oU'Q'c I~p theo l.uat Doanh nqhiep cua Vi~t Nam thee Gi~y ChLrng nhan Bang ky Kinh doanh s6 0300521758 So' K~ hoach va Bfiu tU' Thanh ph6 H6 Chi Minh cap thanq narn 2004, va cac Gi~y ChLrng nhan Bang ky Kinh doanh oi~u chinh Cong ty 013 duoc chinh thirc niern y~t tal So' Giao dich ChLrng khoan Thanh ph6 H6 Chi Minh k~ tCY nqay 23 thanq narn 2009 thee Quy~t oinh s6 129/BKNY T6ng Giarn 06c So' Giao dich ChLrng khoan Thanh ph6 H6 Chi Minh ky 26 thanq 12 narn 2008 Hoat o¢ng chinh cua Cong ty la kinh doanh vanq, bac, nO' trang va era quy, va xuat nhap khau nO' trang b~ng vanq, bac va oa quy Cong ty c6 tru So' chinh erang ky tal s6 170E, BU'(mg Phan Bang LU'u, Ouan Phu Nhuan, Thanh ph6 H6 Chi Minh , Viet Nam Nqoai ra, Cong ty c6 m¢t tram narn rnuol ba (153) cua hang tai cac tinh khac Viet Nam a H¢I DONG QUAN TRI Cac vien H¢i 06ng Ouan tri narn va vao lap bao cao nhu sau : Ba Cao Th] Nqoc Dung 6ng Nguyen va Phan aa Nguyen Thi coe 6ng Nguyen Tuan Ouynh Ba Nguyen Thi Bich Ha Ba Pharn va Thanh Giang 6ng H6 Andy Chu tich Ph6 Chu tich Thanh vien Thanh vien Thanh vien Thanh vien Thanh vien b6 nhiern 03 thanq 03 narn 2014 Ba Nguyen Thi HU'ong Giang Thanh vien tCY nhiern 03 thanq 03 narn 2014 BAN KIEM SOAT Cac vien Ban ki~m so at nam va vao I~p bao cao nhu sau: 6ng Pharn Van Tan Ba Nguyen NgQc Hue 6ng Trfin Van Dan TrU'ang Ban ki~m soat Thanh vien Thanh vien BAN GIAM DOC cac vien Ban Giarn 06c narn va vao lap bao cao nhu sau : Ba Cao Th] NgQc Dung 6ng Le HO'u Hanh Ba Nguyen Thi Cue 6ng Nguyen vo Phan Ba Pharn Thi My Hanh T6ng Giam 06c PM T6ng Giam PM T6ng Giam PM T6ng Giam Ph6 T6ng Giarn er6c er6c 06c 06c NGU'O'I D~I DleN THEa PHAp LU~T NgU'oi er~i dien thee phap luat cua Conq ty nam va vao nqay I~p bao cao la Ba Cao Thi NgQc Dung Cong ty Co phan Vang bac Da quy Phu Nhuan B01-0N/HN BANG CAN 801 K~ ToAN HOP NHAT 30 thanq 06 narn 2014 VNfJ Me 56 TA l SAN 100 A TAl SAN NGAN H~N 110 I tu« va cae khotm tU'O'ng dU'O'ng til!n Tilln Cac khoan tuonq oll'O'ng tilln 111 112 130 II 131 132 135 139 140 141 ThuytH minh Cae khotm pMi thu ng~n hfln Phai thu khach hang Tra truce cho ngll'Cri ban Cac khoan phal thu khac 01,1' ph6ng phal thu ng~n han kh606i 158 200 B TAl SAN DAI 220 I 154 221 222 223 227 228 229 230 II 241 242 250 252 258 259 H~N Tai san c6 dinh Hi san c6 dinh hQ>u hinh Nguyen gia Gia tr] khau hao lOy kE§ Hi san c6 ojnh vo hinh Nguyen gia Gia tri khau trCP lOy kE§ Chi phi xay dl,l'ng co ban dO' dang 10 Sat d9n9 san dau til' 11 Nguyen gia Gla trj khau hao lOy kE§ III Cae khoan dau til' rai chinh dai hfln £)§u tu vao cong ty lien kE§t £)§u tll' dal han khac 01,1' ph6ng giam gia o§u tll' tal chinh dai han 268 IV TiJi san diJi nen khac Chi phi tra truce dai han Hi san thuE§ thu nhap hoan lai Hi san dal han khac 269 V Lc;yi the thU'O'ng ms! 270 TONG CONG TAl SAN 260 261 262 III Hang tdn kho Hang tbn kho IV Tai san ng~n hfln khac Chi phi tra truce ng~n han ThuE§ gia tr] gia tang Oll'O'c khau trCP ThuE§ va cac khoan khac phai thu Nha nuoc Hi san ng~n han khac 150 151 152 12 13 25.3 14 s6 cu6i nem s6 a~u nem 1.878.149.661.169 1.717.592.172.977 472.511.893.599 507.821.745.184 62.730.514 007 53.915.192.251 409 781.379 592 453.906.552.933 76.465.625.405 76.020.840.245 51.551.495.786 10.852.648.663 22.808.310 115 52.341 746.512 8.912.739.502 23.485 827.790 (8.746.829.159) (8.719.473.559) 1.287.960.873.111 1.087.344.363.095 1.287.960.873.111 1.087.344.363.095 41.211.269.054 46.405.224.453 22.733.421.462 19.924 285.797 4.728.913.186 12.001.552.590 13.748.934.406 1.845.657.246 12.633.728.820 1.230.465.405.174 1,239,106,817,480 481.197.370.522 497.858.382.162 182.311 549.310 297.952.994.763 (115.641.445.453) 290.147.180.987 292.131 534.966 (1.984.353979) 198.086.650.153 314.131.546.728 (116.044.896 575) 290.655.810.463 292.453.176.966 (1.797.366.503) 8.738.640.225 9.115.921.546 75.221.657.375 52.150.619.987 77.561.239.699 (2.339.582.324) 53.598.367 628 (1.447.747 641) 578.850.613.936 589.705.137.986 79 887 705 536 513.512.908.400 80 652 729.586 523.602.408.400 (14.550 000.000) (14.550.000.000) 14.679.616.516 14.403.411.252 13.627.956.402 13.701.560.928 1.051 660.114 701.850.324 - - 80.516.146.825 84.989.266.093 3.108.615.066.343 2.956.698.990.457 Cong ty Co phan Vang bac Da quy Phu Nhuan B01-DN/HN BANG CAN £)CI K~ ToAN HO'P NHAT (tiep ...WSFTB :ltjilj jl;j$r r:nr: l:tts:iij$ :rrt)-,ri+nlt NcAN HANG THl"oT{c MAr co pmN sAr cdx - HA Nol 77I'rdn Hung Dpo - eu4n Hoan Ki6rn _ H;N;i- - Tel: 04.39423388 Fax:04.3941e942 86o e6o tii chinh hqp nh6t Quf lI nim 20I I Miu s6: Q-0ta TD - BANG cAN DoI KE ToAN Chi ti6u Md chi Thuy6t ti€u minh 56 cuiit t<y Don vi tinh: VND Si5 Oiu nem A. TAISAN I Ti€n m{t, vAng b4c, tt6 quf II Ti6n gfti tai NHNN III Ti6n, ving gfri t4i c6c TCTD kh6c vi chn vay c6c TCTD kh6c I Ti6n, vang gui t4ri cric TCTD kh6c 2 Cho vay cdc TCTD khric 3 Du phdng rti ro cho vay c6c TCTD khiic IV Chring khodn kinh doanh 1 Chung khorin kinh doanh 2 DU phdng giim git"chring khorin kinh doanh v cdc c6ng cg tii ehinh phii sinh vi cic tii s6n tii chinh khic W Chovaykhichhing I Cho vay khrich hirng )2/66-) -<da 2 Du phdng rui ro cho vay khrlch hang ll0 15 L20 t6 r30 n lJl t32 139 140 l8 141 149 lsO t9 160 161 20 169 2l 170 22 171 172 179 210 23 2lr 212 2r4 )1q 220 . 2Zt 24 222 223 224 22s 226 ))1 t( 228 229 240 241 241 250 26 2sl 252 253 254 255 259 300 321.,349,567,630 193,640,295,702 17,526,332,092,967 17,526,332,082,967 33,269,723,509 33,953,195,577 (683,472,068) 9,249,932,014 26,596,964,379,g31 26,883,339,950,830 (286,475,57r,999) 9,191,179,665,995 8,204,946,19r,656 1,000,000,000,000 (r3,767 ,s2s,76t) 322,999,000,000 201,670,98-1 ,695 505,232,494,164 11,636,740,990,717 11 ,636,740,990,717 98,g2g,3gg,040.64 99,51 1,870,109 /683"472,068) 24,1.A3,032,795,693 24,375,588,493,562 (272,s5s,697 ,879) 8,767,942,245,109 1,48r,36t.119,909 r ,300,000,000,000 ( t 3.418"874,800) 333,389,000,000 , i ^N4NTI Chring kho6n diu ru ,, lll]r^,\il1 Chung khodn dAu tu s6n sang d6 biin l/ C0 PHril/l- ll2 chuns khoin dArr rrr -ir, .+i- :,. *: "' vv rrlANI . l2 Chune khoiin dAu tu git diin ngdy drio han ;XA ilAt/.:ll: ou ptr-nng giim giri chimg khorin dAu tu /VllJ Grip viin. tliu tudhi h4n 1 Ddu tu vAo c6ng ty con 2 Y6ng6p li€n doanh 3 Ddu tu viro c6ng ty li6n k6t 4 DAu tu dii han khdc 5 Du phdng giam giri diu ru dii han IX Tni sin c6 Agnh I Tii san c6 dinh hiru hinh a Nguydn gi6 TSCD hiru hinh b Hao mdn TSCD htia hinh 2 Tii san c6 Oinn thu€ ti.i chinh a NguyAn gid TSCD b Hao mdnTSCD 3 Tli san c6 dinh v6 hinh a Nguy€n gid TSCD v6 hinh b Hao mdn TSCD v6 hinh X ndt O0ng sin itAu tu a Nguydn gid BDSET b Haomdn BESDT XI TAi sin C6 kh6c I Cric khodn phrii rhu 2 Cdc kho6n ldi, phiphdi thu 3 Tdi san thu6 TNDN ho6n lai 4 Tdi sdn C6 khric - Trong d6: Lqi thA thtrong mqi 5 C6c khoan dg phdng rii ro cho c:ic tdi san Cd n.i bdng kh6c TONG rAI SAN C6 322,889,000,000 2,lg6,113,gg1,32g 139,290,796,536 201,871,47r,004 (63,590,634,468) 2,047,933,094,793 2,056,639,664,081 (8,806,569,288) 4,667,951.,122,546 1,993,916,673,227 1,641,304,51t,016 I ,026,729,938,304 333,:389,000,000 1,526,153,g19,6g0 126,554,397,690 176,'165,476.626 (.50,21 1,078,936) 1,399,599,422,000 1 ,406,365,498,441 (6,766,076,441) 3,859,970,637,496 2,A30,461,983,684 957,082,854,32.) 872,325,799,483 61,039,939,640,424 51,032,g61,262,594 Chi ti6u Md chi ti6u Thuytit minh sii cu6i ry Sii aiu nem B Nq pltir rRA vA vON cr{u so HW I C6c khorin nq Chinh pht vi NIINN II Tidn grfri vi vay ciia c6c TCTD khdc I Ti0n gui cira cdc TCTD kh6c 2 Yay cdc TCTD khric III Ti6n giii cfra kh6ch hing rY cdc c6ng cg tii chinh ph6i sinh vi c6c khoin nq tdi chinh kh6c V Viin tii trq, uf th6c ttiu tu, cho vay mi TCTD phii chiu rrii ro VI Phdt hnnh gi6y rb c6 gi6 WI Cdc khoin Nq kh6c I Cdc khoan lii, phiphdi trA 2 Thu6 TNDN hodn l4i ph6i trd 3 Cdc khoan ph6i trd vir c6ng ng khric 4 DF phdng rui ro SHB NGAN HANG THU'ONG MAI CO PHAN SAI GON - HA NQI 77 'Fran Hung Dao - Qua'n Hoan Kiem - Ha NOi Tel: 04.39423388 Fax: 04.39410942 Bao cao tai chinh hqp nhat QuS , II nam 2013 MOu s6: Q-Ola Chi tieu TD - BANG CAN DOUCE TOAN MA chi Thuyet tieu minh SO cutii kj, Dan vi tinh: VND S6 dau nail] A. TAI SAN I Tien mat, yang bac, di quST 110 15 623,547,404,269 484,886,843,676 H Tien gal tai NHNN 120 16 485,904,502,476 3,031,869,478,896 HI Tien, yang gui tai cac TCTD khac va cho vay cac TCTD khac 130 17 19,238,899,679,015 29,862,247,689,870 1 Tien, yang giri tai cac TCTD khac 131 13,958,298,627,064 20,996,607,849,870 2 Cho vay cac TCTD khac 132 5,291,944,201,951 8,890,044,000,000 3 Du ph6ng rui ro cho vay cac TCTD khic 139 (11,343,150,000) (24,404,160,000) IV Chung khoan kinh doanh 140 18 62,080,547,577 13,387,278,997 1 Ching khoan kinh doanh 141 89,000,129,168 40,564,341,662 2 Du phong giam gia chirng khoan kinh doanh 149 (26,919,581,591) (27,177,062,665) V Cfic cong ca tai chinh phai sinh va cac tai san tai chinh khac 150 19 7,271,076,309 5,846,612,060 VI Cho vay khach hang 160 56,641,173,361,127 55,689,293,497,804 1 Cho vay khach hang 161 20 58,478,665,765,710 56,939,724,328,665 2 Du phong rui ro cho vay khach hang 169 21 (1,837,492,404,583) (1,250,430,830,861) VII Chang khoan dau to 170 22 11,295,340,721,518 12,699,275,940,349 1 Chimg khoan d'au to san sang de ban 171 6,540,100,103,442 8,418,595,920,125 2 Chung khoan (tau tu gift ' den ngay clao han 172 4,764,425,257,892 4,290,543,803,540 3 Du ph6ng giam gia chimg khoan dau tu 179 (9,184,639,816) (9,863,783,316) VIII Gap v6n, dau tte dai han 210 23 358,872,725,396 391,703,076,159 1 Dau tu vao cOng ty con 211 2 Vein gOp lien doanh 212 3 Dau to vao ding ty lien ket 213 4 DAu tu dai han khac 214 410,841,525,375 435,325,959,557 5 Du ph6ng giam gia dau to dai han 219 (51,968,799,979) (43,622,883,398) IX Tai sin co dinh 220 4,080,260,322,726 4,127,126,715,659 I Tai san c6 dinh hiru hinh 221 24 351,788,181,299 398,882,910,854 a Nguyen gia TSCD hinh 222 630,475,021,701 700,243,028,124 b Hao mon TSCD hau hinh 223 (278,686,840,402) (301,360,117,271) 2 Tai san c6 dinh thud tai chinh 224 a Nguyen gici TSCD 225 b Hao mon TSCD 226 3 Tai san c6 dinh vo hinh 227 25 3,728,472,141,427 3,728,243,804,805 a Nguyen gici TSCD vo hinh 228 3,835,498,825,755 3,817,078,738,298 b Hao mon TSCD vo hinh 229 (107,026,684,328) (88,834,933,493) X Bat trYng sin (Ian tu. 240 83,787,448,216 85,456,213,521 a Nguyen gia BDSDT 241 83,787,448,216 85,456,213,521 b Hao mon BDSDT 241 XI Tai san Co khac 250 26 11,647,660,194,285 10,146,519,975,976 1 Cac khoan phai thu 251 2,216,123,604,952 1,494,164,515,889 2 Cac khoan lai, phi phai thu 252 4,750,918,875,949 4,460,580,779,664 3 Tai san thud TNDN hoan lai 253 11,977,838 109,916,033 4 Tai san CO khac - Trong do: 1.91 th' d thwang mat 254 255 4,753,026,032,002 4,256,392,881,058 5 Cac khoan du phong rui ro cho cac tai san CO nOi bang khac 259 (72,420,296,456) (64,728,116,668) TONG TAI SAN CO 300 104,524,797,982,914 116,537,613,322,966 0 TOng Guam DOc t4 7 1filp - 4t 1- 176i NGAN HANG Ca'PHAI e SA1 CoN • HA ql \ s„ .0 : C) Vicong Thanh MO?: Ninh Thj an Phtrong a ndi, Ngay thong nom 2013 1)0278 Ke Tom Truiffng_ i Chi Bet, tieu B NQ PHAI TRA VA VON CHU SO HILTU I Cic khoan my Chinh phu vi NHNN II Tien girl va vay cfia cac TCTD khac I Tien gui cua cac TCTD khac 2 Vay cac TCTD khac HI Tien girl cua khach hang IV Cac cong cu tai chinh phli sinh vi tic khoin my tai chinh khac V Vein tai try', uY thac dAu cho vay ma TCTD phai chin rui ro VI Ink hanh giAy to . co gia 310 320 321 322 330 340 350 #ffiST{B NGAN HANG TIITIONG TI$I CO PHAN SdI GON - HA NQI 77 Trin llLrng Dao - Qudn Hmn Kidnr - ll?r f.loi Brio crio tiri chinh ln;p nh6t Quf II nnm 2012 NIAu s6: Q-02a 'l'e1 04.39423388 Fax: 021.394109212 Chi ti6u TD - BANG CAN DoI KE TOAN Mn chi -l'huy6t ti6u minh Sd cu6i kj Dctn vr tlnh; tr'ItD 56 tliu nxm A. TAI SAN I Ti6n m{t, virng b4c, tli quj II Tidn giri t4i NHNN III Ti6n, virng giii tai cfc TCTD khric ri cho vay c6c TCTD khdc . .^.i I -f ien. v?rng gui tai cdc TCTD kldc 2 Cho vay cac TCTD kh6c 3 Du phong rui ro cho vay cdc TCTD kltdc IV Ch[ng khofn kinh doanh I Chrmg kho6n kinh doanh 2 Dg phong girim gi6 chtrng khoAn kinh doanh \/ Cric c6ng cg tiri chinh phdi sinh vir cdc tAi $n tii chinh khic VI Cho vay kh6ch hing I Cho vay khdch hdng 2 Dg phdng rui ro cho vay kh6ch lang VII Chring khofn dAu tr I Chtmg khoan diu u sin s?rng de bdn 2 Chung kho6n clAu u git d6n ngay il6o han .1 Du phong giam gid chtmg kJroan ddu u \'ltl G6p v6n, dAu tu dhi h4n I t)iu tu viro c6ng ty con ^ .,: I VOn gop rBn ooann . ^: i DAu tu vAo cdng ty liin l€t 4 DAu tu ddi han kh6c 5 Dp phdng giiim gia dAu nr ddi han lX Tii sen c6 dinh i ,. , , - ,, r I I ar san co olnn nuu nnn a Ngtty€n gid TSCD lfLu hinh b Hlo mdn TSCD hiiu hinh 2 Tdi san cO dinh th,f tdi chinh a NgultAn giti TSCD b liao ntdn'l-SCD t ' , ; r. t i I at saD co olnn \ o nnn zt' Nguy|n gia TS(ID v6 hnh b Hao mdnTSCDv6 hinh f n6t aQng sin diu tu' a Nguyen gid BDSDI- b FIao mdn BESDT Xl Tni srin C6 kh6c I C6c khmn phdi thu 2 C6c khoan lai" phi phtii thu 3 'fai srin tfu6 TNDN hcfrn lar 4 Tdi sdn Co khAc - Iruilg du. lart llte Imtung nnl 5 Cac khmn drr phong nii ro cho cac 6i san Co nQi bzing khac rdNG rAr sAx c6 110 120 130 l3l 132 139 140 t4l 149 150 160 t6l 169 170 171 t72 179 210 2t I 2t2 213 214 219 220 221 222 223 224 225 226 227 228 229 210 241 241 250 2sl 252 253 a<1 255 259 300 l8 t9 20 21 'r) l5 l6 t7 3,10,686,963,675 819,858,205,006 30,376,177 ,267 ,152 30.376.777,267,t52 U U 13,J19,0l,l,l32 3 I,886,773,286 (l 8,567,758,954) 4,948,8',t9,r28 30,325,,186,839, I 95 30,695,797,08 I,845 (370,3t0,242.650) I 0, I 34,42 I,863,596 3,399.880,457,60 I 6,',113,986,839.574 (9 .145.133.s79) J3J,J 11,2,10,89J 0 0 0 334,289,000,000 (97 5,7 59.t07) 2,213,840,902,473 182,536,997,573 287,494.719.153 (104,957 ,721 ,580) 0 0 0 2,09 1.303,904,900 2,1 1 4,854. t 95,53 I (23,550,290,63 l ) 68,051,999,441 68,05 1,999,441 U 6,295,233,998,592 2"937 .440,237 .l6s 2.433.7 t6,t98.443 0 ' 924.077.562.984 80.985,939,1 73,,183 125,218.979,260 35,1 I I,s2s,6J7 l 8,84s,r 74.632,85s I 8,845, l 74,632.85s 0 U t7,801,172,127 36.165.293.695 (18.361,121,268) ,1,035,834,699 28,806,884,090,2 l s 29. 1 6 1.850.639,905 (3s4.966.549.690) 15,097 ,394,499,137 I 2,50 I ,240, I 53.537 2.6 I 0.840.000.000 ( l 4,685,6s3,800) 3ll,l13,2,10,893 U 0 U 334.289.000.000 (97 5,7 s9 ,107) 2,2s4,982,825,323 t67 ,781 ,341.002 252,783,546,659 (85,002,20s,65 7) '0 U 0 2.087 ,20t .484.321 2,106,146"460.886 (t8,944,97 6,565) 0 U U 5,169,62 1 ,880,976 2.599.670,439.052 1.64s.4.13,688.789 0 924.6t4.4t9.802 ( l 06.666,667) 70,989.541,682,022 23 24 26 'l'hu16t B Nq PH,ir rRA vA voN crr('so Ht,r' I Crlc khorin no.'Chinh phii vi \IINN II Tidn grii vi vay cria cric 'ICTD kh{c I Ti0n gtLi cila cdc'I'CTD khiic 2 Vav cac -l C'l'D khdc llI Tidn giii cr'ra khfch hing lV Crlc c6ng c11 tii chinh phf i sinh vd cric khorin ng'tAi chinh kh6c \' "A.r tii trg', ui th{c rtiu tu', cho vay mi TC'I'D phiii chiu riii ro \rl Ph{t hinh giAy td'c6 giri VII Cric khoiin Nr2'khdc I L ac klroun lai. phi phai rra 2 Thud TNI)N hoin lai [...]... 53 .28 2.130. 128 316 23 7.500 87 .29 9 835 23 .875 5 72. 236 53.598 367. 628 87 .29 9.835 23 .875 5 72. 236 s6 cu6i narn 53 .28 2 130. 128 24 .27 9 109 571 77.561 23 9.699 So d~u narn Tang trong ky Kh~u trli trong narn Trinh bay l'ng ban Trinh bay lai chuyen B£>8£>T 22 986 187 696 1. 826 24 5.903 69.549.714 .20 4 2. 8 62 053 6 82 (154.000 000) 6.554 536 593 21 3 436 20 3 11.664. 023 .951 836 .20 8.444 (51.073. 421 ) 110.754.4 62. 444 5.737.944 23 2 (20 5.073. 421 ) (645.887.8 02) 86 cuoi ky 24 ... Doanh 22 .2 Doanh thu thu thu thu thu ban Yang, bee va 6a quy ban xting d~u ban 66ng h6, phl,l ki(jn cung cap dich VI,I ho~t Ouy 2 Nem truce 2. 491.144.381 .25 7 2. 056.043. 721 .26 3 1.780 .21 5.845.683 2. 046.781.641 .28 1 699.183.844.534 2. 144.674. 729 1.811 316.437 9.600.016.311 7.450 763.545 (2. 713.981.365) (17.495.190.0 42) (2. 205.384 544) (23 . 023 .073) (4.304.0 12. 464) 2. 470.935 .20 9.850 2. 049.511.301 1 82 1.760.006.674 .27 6... 2 narn 20 14 k~t thuc ngay 30 thanq 06 narn 20 14 10 .2 TAl SAN co D!NH va HiNH VND QuyfJn s& dl,mg cJ~t khOng thai ben PhfJn mem may tinh s6 d~u ky Mua m6'i Giarn do thanh Iy c6ng ty con 29 1 340.705 353 ( 321 641.000) 1.1 12. 471.613 29 2.453.176.966 ( 321 641.000) se cu6i ky 29 1 019.064 353 1.1 12. 471 613 29 2.131 535.966 1.071. 821 . 324 41.366.600 819.457. 722 51.708.333 1.891 27 9.046 93.9 12 543 1.113.187. 924 ... CHINH HOP NHAT (tiep thea) vao ngay va cho quy 2 narn 20 14 k~t thuc ngay 30 thang 06 narn 20 14 24 CHI PHi TAl CHiNH VNfJ 25 Ouy 2 Ntim nay Ouy 2 Nem truce Chi ph i lai vay chenh lech ty gia da thuc hi$n thanh Iy khoan d~u tu Hoang Minh giam Khac La La 21 .016.3 02 113 710 824 .400 2. 589 500.000 429 024 864 21 865 25 5.3 62 439.7 52. 955 TONG CONG 24 .745.651.777 22 .305.008.317 THU NH~P vA CHI PHi KHAc VNfJ Thu... 395 27 1 613.400 2. 615 21 5 65 380.375.000 2. 615 .21 5 65.380.375 000 1.008. 328 42. 499. 920 .000 916 6 62 42. 499. 920 000 Dl,J' an Hoang Minh Giam (ii) Cong ty C6 phan Phat tri~n 8~u tu Gia Dinh Cong ty C6 phan Ca phe PETEC 10.089.500.000 625 .000 10.000.000.000 625 .000 10.000.000.000 29 .20 0 29 6.000.000 29 20 0 29 6.000.000 8~u tu dal han khac 65 000.000 65 000 000 TONG CQNG 513.5 12. 908.400 523 .6 02. 408.400 Dl,J'... 30thang 6nam 20 14: Doanh thu Doanh thu tir ban hang ben ngoai ra Cae khoan giam trir doanh thu T6ng doanh thu K~t qua hoat dQng kinh doanh LO'inhu~n gOp cue bO ph~n 3.661.039. 023 .28 1 6.803.749.3 32 1 .28 7. 824 .979.356 5.596.635.3 52 13.681.615.346 (43.163.746.394) 3.617.875 .27 6.887 6.803.749.3 32 1 .28 7. 824 .979.356 3 82. 204.868.113 2. 658.194 .22 4 40.936. 822 .4 72 5.596.635.3 52 13.681.615.346 4 .27 4.874.045 13.435.668.465