Đang tải... (xem toàn văn)
Báo cáo tài chính quý 2 năm 2013 - Công ty Cổ phần Cát Lợi tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án, bài...
TONG CONG TY THu6c ,J LA VI ~ T NAM ~ , CONG TV CO PHAN CAT LUI (S6 Ii~u chua ki~m loan) ~ - - - - - - - - - - DON V!: CONG TV CO PH AN cA, T L01 D!A CHi: KHU CN CAT LA!, Q.2, TP.HCM Bi€u s6 BO}a-DN BANG CAN DOl KE ToAN Tpi 30 tlltillg 06 lIam 2013 Do-n vi tlnh' Dbllg TAl SAN A-TAl SAN NGAN ~ (100=110+120+130+140+150) J T;~n va d e khoan IU'O'lIg alrO'ng li ~n TiAn Cae khoilO tuung duung tiin n Cae khoan d~u II' tili ebinh nglin h~n I D~u tu ngin hilO 2, D\I phong giam gia d§u tu ngin h~n (0) 100 110 I II 11 120 121 S6CUOI KY s6 DAU NAM 493.067.817.242 18.226.046.047 18.226.046.047 451.752.635.130 24.893 096.349 24 893 096.349 168.408.565.499 159.287 194 ,980 ,041.21 676 135 139 HilDg timkho D\I phong giam gia hang tbn kho (0) V Tili san nglin b~n khac Chi phi tnI !mcre ngin h~n Thu~ GTGT dtrge kh§u tni Thu~ va de khoan khae phai thu nba ntroe Titi san ngin h~n khae B- T Al SAN DM ~ (200=210+220+240+250+260) I Cae khoan p hai thu dai h~n PM i thu diii h~n elia kh~eh hang v bn kinh dO aM a dern vi tn,e thuQe h~n Phai thu d"i b~ kMe D\I phong ph.i thu da; h?n kh6 dbi (0) II Titi san c6 dinb I Tai san e6 dinh hllu hinh - Nguyen gia - Gia tri hao mon lUy k~ (0) Tili san el, djnh thue tai ehinh - N guyen gui MINll 1.790.071.600 2.550.102.000 (760.030.400) 157.206.369.556 154.773.591.636 2.403.489 950 133 134 Cae khoan phai thu khae D\I phoo g pha i thu ngin h;m kh6 doi (0) rv Hang tAn kho - Nguyen gi' - 0,;1 tri hao mon liiy ka (0) Titi san e6 dinh vo hinh - Nguyen gti! - Gia tri hao moo lUy k~ (0) Chi phi xay d\Dl g C(I ban dang _ I~ , ' , Ill Bat dqog san dau tlr THUYET s6 129 130 13 132 III Cae khoan pha; thu ngh b~ n I PMi thu kMeh hang Ira trucre eho ngtrCli ban Phai thu n¢ i bi> ngin h~n Phai thu theo ti~n di> k6 ho~eh hQ'lJ dbng x§y d\IDg Phai thu n¢i h¢ dai MA ,- 140 141 149 150 151 152 154 158 200 210 211 212 213 21 219 220 221 222 223 224 225 226 227 228 229 230 240 24 80 156 ,843 29.287.970 255.550.350.648 314.275.155.597 255 550.350.648 275 55 ~ P"" IJ tf~' V 2.900.622.634 36.11 129 1.570.1 :4[...]... 465.037.309.1 72 465.037.309.1 72 435 637.801.689 22 1 .21 2.680.978 22 1 .21 2.680.978 21 1. 329 .951.499 73.456.114. 128 73.456.114. 128 71. 121 .140 .20 2 15.578.584.596 15.578.584.596 17 .22 3. 326 043 775 .28 4.688.874 77 528 4688 874 735.3 122 19433 29 .399.507.483 9.8 82. 729 .479 4.1 32 685.000 2. 334.973. 926 (1.644.741.447) 31500000 39.9 72. 469.441 4164185 000 529 .654.834. 722 529 654834 722 b6 27 2.593.1 58 159 T6ng nQ' phii; tra 27 2.593.l... 613.104.381.539 3.405,077.5 02 4.415, 120 ,23 8 5, 827 ,608380 8.698.757.643 27 .1 42. 765.430 16.697307 .20 1 28 .21 9.054. 126 336.895.909 .21 2 21 .4089 923 30 186.586334.754 36.000.000 5.100.000 68.996314797 2. 436,851,864 7069.418196 6.746.711.8 12 10.934.4 42. 474 12. 075 738350 12. 515.011.6 42 24.113.561. 428 29 7.405.541 .23 6 7 28 1346340 1 723 023 12. 257 36.000.000 54 .29 2 .20 0 60 Ill 153.740 , I • 1 ~ IS CONG TY c6 PHAN CAT LQl... 01 /01 120 13 - Mun trong I.y - Tang khac (ming clip) - Giam khac ( ) (24 .698 600) 4.097 .23 5.000 (343.474.598) (135 605.737) (l.5 22 J33 724 ) 66 95 0.001) 4.097 .23 5 000 (2. 025 9 12. 659) 28 .611.808.367 396.409.189.474 7 513.766. 322 2. 7 72. 333.355 435.307.097.518 25 .584.4 42 329 339.087.659.954 6.581.556.905 3 .29 0. 821 .399 374.544.480.587 193.066 7 92 (23 875 3 13) IIA 99 7 ~~.8 02 (3 423 41 .26 5) 379. 72 1.563... chia Lai chenh 1ech tY gia thanh toan da thvc hi~n CilDg 20 Tu' 01/01 120 12 d~n 30/06 /20 12 cm pHi TAI CHiNH Tu- 01 /01 120 13 Tu' 01101 120 12 d~D 30/06 120 13 d~n 30/06 120 12 VND VND 19.094.38 1.475 2. 2 11 893 .20 1 DIJ phong giant g chUng khoan ngan hQ,n h~n) L~ h t dOng dAu t~ tAi chinh (CK 6.951.7 322 14 2 35406. 62 5.747 29 6 21 6. 321 .540 (760.030.400) 25 1 1 02 400 CQng 9.500 .27 9.678 20 .781 .25 3.676 LAi tibn Yay... 01/01 120 13 d~n 30106 120 1 3 TAr SAN CO D~ VO HiNH Qu)'ln sfr d~ng dll CQng VND Pb§n mlm may vi tin b VND 15.5 02. 607.589 1.355.805 .21 0 16.858.4J2.799 ( 52. 2J3.000) ( 52 233.000) 15.5 02. 607.589 1.303.5 72. 210 16.806.179.799 8.091.309.8 32 4 32. 108.404 8. 523 .418 .23 6 175.070.018 424 .648.900 ( 123 .006.8 52) 599.7 18. 928 (1 23 006.8 52) 8 .26 6.379,860 733,750.4 52 9.000.130.3 12 T1i ngay 0110111013 7,411 .29 7.757 923 .696,806... (115365.744) 26 0.373 .27 9 (1.3 62. 73 4 124 ) 123 32. 949.4 36 (1.8443 16.44 6) 25 .753.633.808 350 .24 5.106.491 6.845.9 12. 724 2. 188.4 60.554 385.033 113.577 T.i ngay 01101 120 13 3.0 52 064.638 53.567.769.118 1.0 32. 365.154 9 72. 145.680 58. 624 .344.590 T.i ngay 30/06 /20 13 2. 858.174.559 46.164.0 82. 983 667.853.598 583.8 72. 801 50 .27 3.983_941 T.i nga y 3010 6 /20 13 HAD MON LOy Kt T.i nga y 01101 /20 13 - Kh~u hao trong ky - Giam... "grill ( 525 02 1 000) 16 ' CONG TV c6 PRAN CAT LQl fMm ~ D, KCN Oit Lai, Q u~n 2, TP H6 Chi Mi nh BAO cAO TAl: cHiNH Cbo gia i do~n Ilr 01101 120 13 din 30106 120 13 THUYET MINH BAO cAO TAl: CHiNH (TIEP) 21 cm PRi BAN HANG Quang do, ti~p khach eucrebdc \>clC, ~n chuy ~n TI,01101l2013 Ti,01l01l20 12 d~n 30106 120 13 d~n 30106 120 12 VND VND 45 34.000 11 .21 7 .28 2.757 1057,66148 1 108 82. 922 529 17.5 92. 940 11 .26 3.116.757... 9.947. 427 .350 687.386.380990 1.119.490.336 476.606.880 5. 627 .440 27 4 1.868.076.5 87 62 5.178.4 72 8 02 937 615310 47 \1903 18 6.800 196.774 Ci)ng 704.557.345.830 635 .25 5.551.791 DOM'll THU HO~ T e(>NG Lai ti~n glii, ti~n cho Tlr 01101 120 12 TAI nmm Yay Tlr 01101 120 13 Tlr 01101 120 12 d~n 30/06 120 13 db 30/06 120 12 VND VND 21 3 697.1 45 81.307.665 301.454 666 125 .005 000 25 8.566 .25 4 29 5.004.8 10 685. 025 . 920 c6... (NVL chinh - N~i dial: 1.4 023 59 .22 3 TKI 520 0 120 (NVL chinh - nh~p kh~u) : 4 .24 8.009.534 TK1 520 021 0 (VL phV bao bl, d6ng g6i): 3740.000 + Tai kh o thilnh phfun di€u chinh cho cae tai khoan : 22 7.844 628 dOng TK 15500100 (TP chinh): 22 7844. 628 N hlI vay Chi phi SX1