Đang tải... (xem toàn văn)
At the same me, I also went to print standee at Tuan Tho photoshop and paid 80,000 VND abd paid 31,200 VND for 8 card straps at Tri Tue bookstore for this group The money will be.. refu
Trang 2Lecturer: Ms Nguyen Thanh Huyen
Trang 3Topic: Record your transacons for the month ended June 30, 2023 Submission deadline: July 6, 2023
Trang 4300-Page | 1
Trang 5I.Idenfy and analyze transacons (with source documents):
No Transacon for the month (June 1 – June 30, 2023) Source Documents
1 On June 1, I received 5,000,000 VND from my mother to use in 3 months.
2 On June 2, I bought makeup remover water for 88,000 VND and gum for 30,0000 VND
3 On June 4, paid 10,000 VND for quizlet plus account to learn for I June
Trang 6Page | 2
Trang 74 On June 8, I and my lover went to have lunch at Com Nha and I paid for that lunch and it was worth 70,000 VND
5 On June 10, went to the Manh Quan supermarket and paid 119,745 VND for ingredients to make kimbap for 119,745 VND I
Trang 8Page | 3
Trang 96
On June 11, I paid 28,000 VND for the prinng member photos at Photocopy Thanh Huong for for the project of the SSG104’s group At the same me, I also went to print standee at Tuan Tho photoshop and paid 80,000 VND abd paid 31,200 VND for 8 card straps at Tri Tue bookstore for this group The money will be refunded by the leader of this group on June 14
Trang 10Page | 4
Trang 12Page | 5
Trang 137
On June 12, because of the lack of items, the SSG104’s project group asked me to purchase more missing items in the upcoming Workshop and the total value of the items was 46,000 VND The money will be refunded by the leader of this group on June 14
8 On June 13, purchased 1 box of TH True Milk at Green Mark 2 I supermarket near my house for 10,000 VND
9
On June 14, the project leader of the subject SSG104 paid me 185,200 VND for my purchase of supplies and prinng for the project on June 12 and 13
Trang 14Page | 6
Trang 1510
On June 15, I went to lunch with my lover and paid 80,000 VND for lunch In the evening, I went to drink milk tea with Duong, Dung and Loan I paid 115,000 VND for 4 cups of milk tea rst (of which my milk tea cost 30,000), right aer that Duong paid me 25,000 VND for his milk tea, Dung paid 30,000 VND for me, and Loan promises to pay 30,000 VND on June 17
Trang 16Page | 7
Trang 1711
On June 16, I went to have lunch with Duong at Mango Food Center, I paid 70,000 VND, then, Duong gave me 35,000 VND the same day In the aernoon, I invited Thao to drink lemon tea to talk and paid 50,000 VND for drink
Trang 18Page | 8
Trang 1912 On June 17, Loan paid me 30,000 VND for milk tea on June 15 13 On June 18, I lent Chi 50,000 VND for her to ll up with gas 14 On June 19, prepaid a monthly bus cket worth 100,000 VND I
for July 2023
15 On June 20, I went to lunch with my lover and paid 70,000 VND for lunch
Trang 20Page | 9
Trang 2116 On June 21, I went to have dinner with my lover at Nhat Nuong and paid 298,000 VND
17 On June 22, Chi paid me 50,000 for her loan on June 18
Trang 22Page | 10
Trang 2318 On June 24, purchased 38,000 VND learning supplies at Tri Tue I bookstore
Trang 24Page | 11
Trang 61Paid cash for 8 card straps at Tri Tue bookstore for the SSG104’s group and be refunded on June 14
June 12
Paid cash for missing items of upcominng Workshop for the SSG104’s group and be refunded on June 14
June 13 Paid cash for 1 box of TH True Milk at
June 14
Received the refunding for purchasing supplies and prinng for the project of SG104’s group on June 12 and 13 by cash
Paid for 1 cup of my milk tea and 3 cups of milk tea of Duong, Dung, Loan respectively; Duong and Dung pay immediately, Loan promises to pay on June 17
Trang 62Page | 30
Trang 63Recorded payment received for
loans of Duong and Dung by cash 55,000 4,532,255
June 16
Paid the lunch for myself and Duong by cash; Duong will give back 50% money.
Recorded payment received for
Paid for drinking by cash 50,000 4,447,255
June 17 Recorded payment received for
loans of Loan on June 15 by cash 30,000 4,477,255
June 18 Lent Chi for her to fill up with gas;
pay on June 22 50,000 4,427,255
June 19 Prepaid a monthly bus ticket worth
100,000 VND for July 2023 100,000 4,327,255
June 22 Recorded payment received for
loans of Chi on June 18 by cash 50,000 4,009,225
June 24 Paid cash for learning supplies at Tri
Trang 64Page | 31
Trang 65June 25 Paid cash for cake and coffee by
Paid the dinner for myself and Tuan by cash; Tuan will give back 50% money
Recorded payment received for
June 27 Paid cash for cotton pads by cash 43,000 3,685,355
June 28 Received cash from dancing for the
school's honor ceremony 100,000 3,785,355 Received cash for tutoring 4
sessions per month 800,000 4,585,355
June 30 Paid a T-shirt a gift for my as
brother’ birthdays 200,000 4,346,355
Trang 66Page | 32
Trang 67Loans Receivable – SG104’s group
80,000 31,2000
Loans Receivable – Duong
Trang 68Page | 33
Trang 69Loans Receivable – Dung
Loans Receivable – Loan
Trang 70Page | 34
Trang 71Loans Receivable – Chi
Trang 72Page | 35
Trang 73Learning Supplies
Prepaid Monthly Bus Ticket
Trang 74Page | 36
Trang 76Page | 37
Trang 77Turtoring Revenue
Foood and Drink Expense
Trang 78Page | 38
Trang 79June 16 35,000 50,000
Trang 80Page | 39
Trang 82Page | 40
Trang 83Depreciaon Expense – Laptop
Trang 84Page | 41
Trang 85IV Prepare an unadjusted trial balance, Adjustments, Prepare adjusted trial
balance:
HUYEN MY TRIAL BALANCE For month ended June 30, 20233
Acc Name Unadjusted Trial Balance Adjustment Adjustment Trial Balance
Cash 4,346,355 VND 4,346,355 VND
Loans Receivable –
SSG104’s Group
Loans Receivable Duong –
Loans Receivable Dung –
Loans Receivable Loan –
Loans Receivable Chi –
VND
350,000
VND 350,000
Trang 86Page | 42
Trang 87VND 350,000
VND 350,000
VND 6,250,000
VND 6,250,000
Trang 88Page | 43
Trang 89HUYEN MYTRIAL BALANCEFor month ended June , 2023330
Loans Receivable – SSG104’s GroupLoans Receivable Duong –Loans Receivable Dung –Loans Receivable Loan –Loans Receivable Chi –
Prepaid Monthly Bus Ticket 100,000
Accumulated Deprecia on - Equipment VND 350,000Family Revenue VND 5,000,000
Performance Revenue 100,000Turtoring Revenue 800,000Food and Drinking Expense VND 1,074,645
Learning Expense 10,000Gi Expense 200,000Deprecia on Expense Laptop – 350,000
Total VND 1,634,645 VND 5,900,000 VND 4,615,355
Net income VND 4,265,355 VND 4,265,355 VND 4,615,355 VND 4,615,355
Trang 90Page | 44
Trang 91V Prepare statement:
HUYEN MY Income Statement For month ended June 30, 20233
Family Revenue VND 5,000,000 Performance Revenue 100,000 Turtoring Revenue 800,000
Total revenue VND5,900,000
Food and Drinking Expense VND 1,074,645 Learning Expense ,000 10 Gi Expense 200,000 Deprecia on Expense Laptop – 350,000
Total expense VND 1,634,645
Net income VND 4,265,355
Trang 92Page | 45
Trang 93HUYEN MY Statement of Cash Flows For Month Ended June 30, 2023
Cash received from my mother VND 5,000,000 Cash received from dancing 100,000 Cash received from turtoring 800,000 Cash paid for skincare supplies (131,000) Cash paid for learning supplies (38,000) Cash paid for monthly bus ticket (100,000) Cash paid for food and drinking (1,074,645) Cash paid for learning services (10,000)
Net cash provided by opera on ac vities VND 4,346,355
Net increase in cash VND 4,346,355 Cash balance, June 1, 2023 -
Cash balance, June 30, 2023 VND 4,346,355
Trang 94Page | 46
Trang 95VI Closing:
June 30
Family Revenue Performance Revenue Tutoring Revenue Income summary
(To close revenue accounts to income summary account)
5,000,000 100,000 800,000
5,900,000 Income summary
Food and Drinking Expense Learning Expense
Gi Expense
Deprecia on Expense Laptop –
(To close expense accounts to income summary account)
1,634,645
1,074,645 10,000 200,000 350,000 Income summary
Trang 96Page | 47
Trang 97VII Post-closing trial balance:
HUYEN MY Post-Closing Trial Balance For month ended June 30, 20233
Trang 98Page | 48
Trang 99VIII Self-comment about your budget plan and how to improve next month (at least
I no ced significant expenses on dining out and social ac vi es While it's essen al to enjoy me with loved ones, these costs can accumulate quickly Se ng a monthly limit for dining out and entertainment can be bene cial Exploring a ordable alterna ves like cooking at home or organizing inexpensive outings with friends can help Moreover, it's crucial to manage money loaned to others Documen ng loans and establishing clear repayment expecta ons is vital Se ng boundaries and limits on lending, especially if it a ects my nancial stability, is advisable
Trang 100Page | 49
Trang 101Addi onally, the addi onal income from dancing and tutoring sessions is great It reflects resourcefulness in supplemen ng the budget Exploring more opportuni es like part- me work or freelancing in my exper se can provide extra cushion and exibility
To improve nancial management for the next month, consider the following steps:
1 Analyze my expenses: Take a close look at my spending habits and iden fy areas where I can cut back Are
there any unnecessary expenses that I can eliminate or reduce? By being mindful of my spending, I can ensure that my money is allocated to the things that ma er most to me
2 Create a detailed budget: Based on my analysis of expenses and income, create a comprehensive budget for
the upcoming month Allocate speci c amounts for di erent categories like groceries, transporta on, entertainment, etc This will give me a clear roadmap to follow and help me stay on track
3 Save for emergencies: It's always wise to have an emergency fund in case unexpected expenses arise Aim to
set aside a portion of my income each month into a separate savings account speci cally designated for emergencies
4 Consider long-term goals: Take some me to think about my long-term nancial goals, such as saving for
educa on, travel, or retirement Allocate a por on of my income towards these goals each month Crea ng a plan will give me a sense of direc on and purpose in managing my nances
5 Stay accountable: Regularly review my budget and track my expenses throughout the month Adjust when
necessary and hold myself accountable for sticking to my nancial plan Consider involving a trusted friend or family member who can provide support and help keep me on track
Trang 102Page | 50
Trang 103By implemen ng these strategies and prac cing mindful spending, I can enhance budget management and make progress towards nancial goals Remember that nancial responsibility is an ongoing process, so remain commi ed and con nually seek ways to improve nancial well-being.
Trang 104Page | 51