... $1,0002,500-1,000-1,500-1,500-921$3,653 -41 8 -41 8 -41 8 -41 8 -4, 217$-2,500-1,0001,0001,5001,5001,930$2,5001,000-1,000-1,500-1,500-1,2 54 $3,805 -43 5 -43 5 -43 5 -43 5 -4, 392NPV or FPV at 10% 761 -277 -290 767 - 347 -301APV = NPV + FPV 48 4 47 1 42 0 46 6 Back to top 6.12 Public versus ... 2 3 4 5 6 7 $500 76 78 80 82 84 86 88 $0 1 84 1 84 1 84 1 84 1 84 1 84 1 84 -$500 108 106 1 04 102 100 98 96 $0 219 219 219 219 219 219 219 -$500 143 141 139 ... 94 96 97 100 103 107 110 1 14 33,000 82,000 131,000 1 64, 000 2 14, 000 197,000 246 ,000 5 74, 000 8 54, 000 852,000 7 64, 000 1,206,000 1 ,47 0,000 1,523,000 1,329,000 1, 246 ,000...