... 1,000* 85 76. 5 69 62 .5 56. 5 56 61.5 67 .5 61 56 51 46 41.5 38 41.5 45.5 50 45.5 59.5 53.5 49 47 51.5 56. 5 62 60 54 149 164 180 198 217 1 96 177 160 160 80 80 80 79.5 80 80 80 80.5 72.5 * Number of shares ... 16, 000 466 ,000 NPV Texas Instruments BA II Plus CFi CF CFi 2nd CFi CFi i –350,000 16, 000 16, 000 466 ,000 –350,000 16, 000 16, 000 466 ,000 CFj CFj CFj CFj {IRR/YR} Sharpe EL-733A –350,000 16, 000 16, 000 ... cash flow of $ 466 ,000 is the sum of the rental income in Year plus the forecasted sales price for the building $ 466 ,000 $450,000 $ 16, 000 $ 16, 000 $ 16, 000 Present value 16, 000 ϭ 14,953 1.07 16, 000...