... 16,302–8,151=0Gtrịthanhlýsau thu ế=17,000-.4(17,000– 0)=$10,20025Example:7-YearMACRS.0 893 (110,000)= 9, 823.0 893 6.0 893 (110,000)= 9, 823.0 893 5.12 49( 110,000)=13,7 39. 12 494 .17 49( 110,000)= 19, 2 39. 17 493 .24 49( 110,000)=26 ,93 9.24 492 .14 29( 110,000)=15,7 19. 14 291 DMACRSPercentYearBVinyear6=110,000– ... 0)=$10,20025Example:7-YearMACRS.0 893 (110,000)= 9, 823.0 893 6.0 893 (110,000)= 9, 823.0 893 5.12 49( 110,000)=13,7 39. 12 494 .17 49( 110,000)= 19, 2 39. 17 493 .24 49( 110,000)=26 ,93 9.24 492 .14 29( 110,000)=15,7 19. 14 291 DMACRSPercentYearBVinyear6=110,000– 15,7 19 –26 ,93 9– 19, 2 39 –13,7 39 – 9, 823– 9, 823=14,718After-taxsalvage=17,000-.4(17,000–14,718)=16,087.2026Ví ... ProFormaIncomeStatements35,400 29, 10021 ,90 0(5,100)5,700NI23,600 19, 40014,600(3,400)3,800Taxes 59, 00048,50036,500(8,500 )9, 500EBIT (9, 000)1,50013,50058,50040,500Increm. 9, 00 09, 00 09, 00 09, 00 09, 000Old010,50022,50067,500 49, 500NewDepr.50,00050,00050,00050,00050,000CostSavings54321Year1Nộidung Chương Ngânlưudự...